HCA Healthcare, Inc.【HCA】

Market cap

$126.3B

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenues	29,682	33,013	34,182	36,918	-	-	-	46,677	51,336	51,533	58,752	60,233	64,968	70,603
Salaries and benefits	13,440	15,089	15,646	16,641	18,115	18,897	20,059	21,425	23,560	23,874	26,779	27,685	29,487	31,170
Supplies	5,179	5,717	5,970	6,262	6,638	6,933	7,316	7,724	8,481	8,369	9,481	9,371	9,902	10,755
Other operating expenses	5,470	6,048	6,237	6,755	7,103	7,508	8,051	8,608	9,481	9,307	9,961	11,155	12,875	14,819
Equity in earnings of affiliates	258	36	29	43	46	54	45	29	43	54	113	45	22	23
Depreciation and amortization	1,465	1,679	1,753	1,820	1,904	1,966	2,131	2,278	2,596	2,721	2,853	2,969	3,077	3,312
Interest expense	2,037	1,798	1,848	1,743	1,665	1,707	1,690	1,755	1,824	1,584	1,566	1,741	1,938	2,061
Losses (gains) on sales of facilities	142	15	-10	29	-5	23	8	428	18	-7	1,620	1,301	-5	14
Losses on retirement of debt	-481	-	-17	-335	-135	-4	-39	-9	-211	-295	-12	-78	-	-
Total expenses including equity in earnings of affiliates	-	-	-	-	-	-	-	41,342	46,092	46,103	48,919	51,653	57,262	62,080
Income before income taxes	-	-	-	-	3,957	4,810	4,381	5,335	5,244	5,430	9,833	8,580	7,706	8,523
Provision for income taxes	719	888	950	1,108	1,261	1,378	1,638	946	1,099	1,043	2,112	1,746	1,615	1,866
Net income	2,842	2,006	1,996	2,373	2,696	3,432	2,743	4,389	4,145	4,387	7,721	6,834	6,091	6,657
Net income attributable to noncontrolling interests	377	401	440	498	567	542	527	602	640	633	765	1,191	849	897
Net income attributable to HCA Healthcare, Inc.	2,842	2,006	1,996	2,373	2,696	3,432	2,743	4,389	4,145	4,387	7,721	6,834	6,091	6,657
Basic earnings per share	5.17	3.65	3.5	4.3	5.14	7.53	6.12	10.9	10.27	11.1	21.52	19.43	19.25	22.27
Diluted earnings per share	4.97	3.49	3.37	4.16	4.99	7.3	5.95	10.66	10.07	10.93	21.16	19.15	18.97	22