HA Sustainable Infrastructure Capital, Inc.HASI

Market cap

$3.9B

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Interest income	-	23	37	48	57	68	76	96	107	135	208	264
Rental income	-	-	-	-	-	-	26	26	26	26	21	2
Gain on sale of assets	-	-	-	-	-	-	-	-	-	-	69	80
Securitization Income	-	-	-	-	-	-	-	-	-	-	19	26
Other income	0	-	-	-	-	-	-	-	-	-	3	11
Total revenue	4	29	59	81	106	138	142	187	213	240	320	384
Interest expense	-	-	-	45	65	77	64	92	122	116	171	242
Provision for loss on receivables	-	-	-	-	-	-	-	-	-	-	12	1
Compensation and benefits	12	11	17	19	20	26	29	38	53	63	64	81
General and administrative	4	6	6	8	11	14	15	15	20	30	31	33
Total expenses	-	-	-	72	96	116	116	155	195	222	278	358
Income (loss) from equity method investments	-	-	-0	6	22	22	64	48	126	31	141	248
Income (loss) before income taxes	-13	10	8	15	32	44	90	80	145	49	182	274
Income tax benefit (expense)	-0	0	0	0	1	2	8	-3	17	7	32	70
Net income (loss)	-13	10	8	15	31	42	82	83	127	42	151	204
Net Income (Loss) Attributable to Noncontrolling Interest	-2	0	0	0	0	0	0	0	1	0	2	4
Net income (loss) attributable to controlling stockholders	-10	10	8	15	31	42	82	83	127	42	151	204
Earnings Per Share, Basic	-0.68	0.43	0.21	0.32	0.57	0.75	1.25	1.13	1.57	0.47	1.45	1.72
Earnings Per Share, Diluted	-0.68	0.43	0.21	0.32	0.57	0.75	1.24	1.1	1.51	0.47	1.42	1.62