| Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Sales | - | 2,274 | 1,615 | 1,144 | 1,779 | 2,598 | 1,650 | 1,644 |
|---|
| Raw materials and energy consumption for production1 | - | - | - | - | - | - | - | 1,027 |
|---|
| Other income | 18 | 46 | 54 | 34 | 110 | 147 | 101 | 84 |
|---|
| Staff costs | 302 | 341 | 285 | 215 | 281 | 315 | 306 | 280 |
|---|
| Other operating expense | 240 | 284 | 226 | 132 | 297 | 346 | 270 | 265 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | 74 | 75 |
|---|
| Impairment loss | - | - | - | - | -0 | 57 | 25 | 43 |
|---|
| Other gain (loss) | -3 | 40 | - | -0 | 0 | 0 | -0 | 1 |
|---|
| Operating profit | 40 | 117 | -356 | -184 | 31 | 661 | 197 | 38 |
|---|
| Finance income | 4 | 5 | 1 | 0 | 0 | 2 | 5 | 7 |
|---|
| Finance costs | 65 | 62 | 63 | 67 | 149 | 61 | 39 | 22 |
|---|
| Exchange differences | 8 | -14 | 3 | 26 | -2 | -10 | -8 | 14 |
|---|
| Profit before tax | -21 | 49 | -412 | -222 | -120 | 592 | 156 | 37 |
|---|
| Income tax expense | -15 | 24 | -42 | 22 | -5 | 148 | 58 | 16 |
|---|
| Total Profit for the year | -6 | 25 | -286 | -250 | -115 | 444 | 98 | 21 |
|---|
| Profit for the year attributable to the Parent | -1 | 44 | -281 | -246 | -111 | 440 | 83 | 24 |
|---|
| (Loss) Profit attributable to non-controlling interests | -5 | -19 | -5 | -3 | -5 | 4 | 16 | -3 |
|---|
| Profit for the year attributable to the Parent | -1 | 44 | -281 | -246 | -111 | 440 | 83 | 24 |
|---|
| Basic earnings per ordinary share (U.S.$) | - | 0.25 | -1.66 | -1.46 | -0.63 | 2.34 | 0.44 | 0.13 |
|---|
| Diluted earnings per ordinary share (U.S.$) | - | 0.25 | -1.66 | -1.46 | -0.63 | 2.32 | 0.43 | 0.12 |
|---|