Hyperscale Data, Inc.【GPUS】
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2016 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | - | - | - | - | - | - | - | - | - | - | -256,294,000 | 63 |
|---|
| Net loss from discontinued operations | - | - | - | - | - | - | - | - | - | - | -15,704,000 | -779,000 |
|---|
| Net loss from continuing operations | - | - | - | - | - | - | - | - | - | - | 241 | 62 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | - | - | 27 | 24 |
|---|
| Amortization of debt discount | - | - | - | - | - | - | - | - | - | 30 | 22 | 8 |
|---|
| Amortization of right-of-use assets | - | - | - | - | - | - | - | - | - | - | 3 | 2 |
|---|
| Other expense, guarantee | - | - | - | - | - | - | - | - | - | - | 35 | - |
|---|
| Impairment of goodwill and intangible assets | - | - | - | - | - | - | 780,692 | - | - | - | - | 2 |
|---|
| Stock-based compensation | - | 0 | 0 | 0 | 1 | 5 | 2 | 1 | 8 | 7 | 11 | 3 |
|---|
| Gain on the sale of fixed assets | - | - | - | - | - | - | - | - | - | - | 2 | 79,000 |
|---|
| Impairment of property and equipment | - | - | - | - | - | - | - | - | - | - | 18 | 19 |
|---|
| Impairment of equity securities | - | - | - | - | - | - | - | - | - | - | 16 | 9 |
|---|
| Impairment of crypto assets | - | - | - | - | - | - | - | - | - | - | 489,000 | - |
|---|
| Realized gains on the sale of crypto assets | - | - | - | - | - | - | - | - | - | - | 520,000 | 684,000 |
|---|
| Change in fair value of crypto assets | - | - | - | - | - | - | - | - | - | - | - | -29,000 |
|---|
| Revenue, crypto assets mining | - | - | - | - | - | - | - | - | - | - | 33 | 25 |
|---|
| Proceeds from the sale of crypto assets | - | - | - | - | - | - | - | - | - | - | - | -25,350,000 |
|---|
| Realized gains on sale of marketable securities | - | - | - | - | - | - | - | - | 21 | 12 | 8 | 8 |
|---|
| Gain on conversion of investment in equity securities to marketable equity securities | - | - | - | - | - | - | - | - | - | - | - | 18 |
|---|
| Unrealized losses (gains) on marketable securities | - | - | - | - | - | - | -596,242 | 919,083 | -1,327,000 | -2,144,000 | 3 | -418,000 |
|---|
| Realized losses on non-marketable equity securities | - | - | - | - | - | - | - | - | - | - | - | 5 |
|---|
| Unrealized losses on investments in common stock, related parties | - | - | - | - | - | - | - | - | - | 12 | 6 | 598,000 |
|---|
| Income from cash held in trust | - | - | - | - | - | - | - | - | - | - | -2,590,000 | -41,000 |
|---|
| Loss from investment in unconsolidated entity | - | - | - | - | - | - | - | - | - | -924,000 | -302,000 | -1,957,000 |
|---|
| Gain from reversal of deferred underwriting commissions of Ault Disruptive subsidiary | - | - | - | - | - | - | - | - | - | - | - | 3 |
|---|
| (Benefit) provision for loan losses | - | - | - | - | - | - | - | - | - | - | -1,180,000 | 1 |
|---|
| Change in the fair value of warrant liability | - | - | - | - | - | - | - | - | - | - | -4,544,000 | - |
|---|
| (Gain) loss on extinguishment of debt | - | - | - | - | - | - | - | - | - | - | -12,883,000 | 3 |
|---|
| Loss on deconsolidation of subsidiary | - | - | - | - | - | - | - | - | - | - | -3,040,000 | - |
|---|
| Other | - | - | - | - | - | - | - | - | - | - | - | -2,721,000 |
|---|
| Marketable equity securities | - | - | - | - | - | - | - | - | - | - | - | -11,457,000 |
|---|
| Accounts receivable | 1 | -0 | 1 | 1 | 0 | -2,754,631 | 533,065 | 641,087 | 1 | 58,000 | 415,000 | -316,000 |
|---|
| Inventories | -1 | -0 | -0 | -0 | -0 | -13,137 | -836,924 | -183,331 | 2 | 1 | -4,312,000 | 36,000 |
|---|
| Prepaid expenses and other current assets | 0 | 0 | 0 | 0 | 0 | -1,210,933 | 1 | 2 | 6 | -3,559,000 | -3,214,000 | -948,000 |
|---|
| Other assets | - | - | - | - | 0 | 232,442 | 221,264 | 92,753 | 2 | 4 | 3 | 3 |
|---|
| Accounts payable and accrued expenses | - | - | - | - | - | - | - | - | - | - | 16 | 2 |
|---|
| Lease liabilities | - | - | - | - | - | - | - | - | - | - | -3,187,000 | -1,725,000 |
|---|
| Net cash (used in) provided by operating activities from continuing operations | - | - | - | - | -0 | - | - | -11,182,225 | -61,671,000 | - | - | -13,045,000 |
|---|
| Net cash used in operating activities from discontinued operations | - | - | - | - | - | - | - | 1,246 | - | - | -4,598,000 | -6,366,000 |
|---|
| Net cash used in operating activities | 1 | 0 | 0 | 1 | - | -10,422,404 | -10,296,036 | -11,180,979 | -61,671,000 | 26 | -5,428,000 | -19,411,000 |
|---|
| Purchase of property and equipment | -0 | 0 | 0 | 0 | 0 | 9 | 201,360 | 582,092 | 152 | 108 | 9 | 5 |
|---|
| Cash decrease upon deconsolidation of subsidiary | - | - | - | - | - | - | - | - | - | - | -6,285,000 | - |
|---|
| Acquisition of non-controlling interests | - | - | - | - | - | - | - | - | - | -4,265,000 | - | - |
|---|
| Investments in loans receivable | - | - | - | - | - | - | - | - | 18 | 11 | 501,000 | 1 |
|---|
| Investments in non-marketable equity securities | - | - | - | - | - | 858,458 | - | 1 | 3 | 2 | - | - |
|---|
| Proceeds from the sale of fixed assets | - | - | - | - | - | - | - | - | - | - | 5 | 13 |
|---|
| Other | - | - | - | - | - | - | - | - | - | - | - | 109,000 |
|---|
| Net cash provided by (used in) investing activities from continuing operations | - | - | - | - | -1 | - | - | - | - | - | -23,171,000 | 7 |
|---|
| Net cash (used in) provided by investing activities from discontinued operations | - | - | - | - | - | - | - | - | - | - | -6,347,000 | -3,799,000 |
|---|
| Net cash provided by (used in) investing activities | -1 | -0 | -0 | -0 | - | -20,618,928 | -2,863,113 | -7,783,215 | -333,451,000 | -158,643,000 | -29,518,000 | 3 |
|---|
| Gross proceeds from sales of Class A common stock | - | - | - | - | - | - | - | - | - | - | - | 15 |
|---|
| Financing cost in connection with sales of Class A common stock | - | - | - | - | - | - | - | - | - | - | -1,344,000 | 513,000 |
|---|
| Proceeds from sales of Series D preferred stock | - | - | - | - | - | - | - | - | - | - | 3 | - |
|---|
| Financing cost in connection with sales of Series D preferred stock | - | - | - | - | - | - | - | - | - | - | -105,000 | - |
|---|
| Proceeds from sales of Series C preferred stock and warrants, related party | - | - | - | - | - | - | - | - | - | - | 4 | 9 |
|---|
| Financing cost in connection with sales of Series C preferred stock, related party | - | - | - | - | - | - | - | - | - | - | -500,000 | - |
|---|
| Proceeds from subsidiaries’ sale of stock to non-controlling interests | - | - | - | - | - | - | - | - | - | - | 7 | 2 |
|---|
| Distribution to Circle 8 non-controlling interest | - | - | - | - | - | - | - | - | - | - | 729,000 | - |
|---|
| Proceeds from notes payable | - | - | - | - | - | - | - | - | 85 | 61 | 39 | 61 |
|---|
| Proceeds from convertible notes payable, related party | - | - | - | - | - | - | - | - | - | - | 5 | - |
|---|
| Proceeds from notes payable, related party | - | - | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Repayment of margin accounts | - | - | - | - | - | - | - | - | - | 18 | 767,000 | - |
|---|
| Payments on notes payable | - | - | - | - | - | 12 | 2 | 9 | 2 | 74 | 65 | 60 |
|---|
| Payments on convertible notes payable, related party | - | - | - | - | - | - | - | - | - | - | -150,000 | -243,000 |
|---|
| Payments on notes payable, related party | - | - | - | - | - | - | - | - | - | - | -314,000 | -1,864,000 |
|---|
| Payments of preferred dividends | - | - | - | - | - | - | 15,938 | 17,621 | 18,000 | 393,000 | 1 | 5 |
|---|
| Purchase of treasury stock | - | - | - | - | - | - | - | - | -13,180,000 | 16 | 1 | - |
|---|
| Proceeds from sales of convertible notes | - | - | - | - | - | - | - | - | - | - | 5 | 7 |
|---|
| Payments on convertible notes | - | - | - | - | - | 2 | 7 | - | - | - | 1 | 1 |
|---|
| Net cash provided by financing activities from continuing operations | - | - | - | - | 1 | - | - | - | - | - | 32 | 23 |
|---|
| Net cash provided by financing activities from discontinued operations | - | - | - | - | - | - | - | - | - | - | 5 | 3 |
|---|
| Net cash provided by financing activities | 0 | -0 | - | -0 | - | 31 | 13 | 37 | 398 | 124 | 37 | 26 |
|---|
| Effect of exchange rate changes on cash and cash equivalents from continuing operations | - | - | - | - | - | - | -179,830 | -122,980 | -266,000 | 864,000 | -776,000 | 30,000 |
|---|
| Net increase in cash and cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | - | - | 10 |
|---|
| Cash paid during the period for interest - continuing operations | - | - | - | - | - | - | - | - | - | - | - | 11 |
|---|
| Settlement of accounts payable with crypto assets | - | - | - | - | - | - | - | - | - | - | 28,000 | 39,000 |
|---|
| Settlement of interest payable with crypto assets | - | - | - | - | - | - | - | - | - | - | 20 | 142,000 |
|---|
| Settlement of note payable with crypto assets | - | - | - | - | - | - | - | - | - | - | 400,000 | 506,000 |
|---|
| Offset of fees receivable against note payable | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Conversion of convertible notes payable into shares of Class A common stock | - | - | - | - | - | - | - | - | - | - | 24 | 5 |
|---|
| Conversion of debt and equity securities to marketable securities | - | - | - | - | - | - | - | - | - | - | - | 5 |
|---|
| Conversion of loans receivable to marketable securities | - | - | - | - | - | - | - | - | - | - | 5 | - |
|---|
| Exchange of related party advances for investment in other equity securities, related party | - | - | - | - | - | - | - | - | - | - | 17 | 2 |
|---|
| Recognition of new operating lease right-of-use assets and lease liabilities | - | - | - | - | - | - | - | - | - | - | 4 | 2 |
|---|
| Dividend of ROI investment in White River to ROI shareholders | - | - | - | - | - | - | - | - | - | - | 11 | 19 |
|---|
| Redeemable non-controlling interests in equity of subsidiaries paid with cash and marketable securities held in trust account | - | - | - | - | - | - | - | - | - | - | 120 | 2 |
|---|
| Dividend paid in TurnOnGreen common stock in additional paid-in capital | - | - | - | - | - | - | - | - | - | - | - | 5 |
|---|
| Exchange of notes payable for preferred stock liabilities | - | - | - | - | - | - | - | - | - | - | 8 | - |
|---|
| Exchange of preferred stock for convertible notes payable, related party | - | - | - | - | - | - | - | - | - | - | 1 | - |
|---|
| Accrued ROI commitment shares payable to non-controlling interests | - | - | - | - | - | - | - | - | - | - | 12 | 3 |
|---|