| May 31, 2011 | May 31, 2012 | May 31, 2013 | May 31, 2014 | May 31, 2015 | May 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income | 228 | 218 | 239 | 270 | 309 | 290 | 494 | 485 | 469 | 605 | 988 | 143 | 1,029 | 1,644 |
|---|
| Depreciation | - | - | 55 | 60 | 65 | 74 | 113 | 145 | 211 | 358 | 396 | 399 | 458 | 493 |
|---|
| Amortization of acquired intangibles | - | - | 57 | 62 | 73 | 114 | 338 | 378 | 667 | 1,257 | 1,295 | 1,263 | 1,319 | 1,369 |
|---|
| Capitalized Contract Cost, Amortization | - | - | - | - | - | - | - | - | 66 | 78 | 93 | 110 | 123 | 138 |
|---|
| Share-based compensation expense | 16 | 16 | 18 | 30 | 21 | 31 | 39 | 58 | 90 | 149 | 181 | 163 | 209 | 164 |
|---|
| Provision for operating losses and credit losses | - | - | 22 | 21 | 15 | 27 | 48 | 43 | 100 | 127 | 90 | 117 | 97 | 81 |
|---|
| Noncash lease expense | - | - | - | - | - | - | - | - | 53 | 99 | 108 | 79 | 65 | 59 |
|---|
| Deferred income taxes | - | -19 | 33 | -2 | 81 | -18 | -251 | -1 | -108 | -166 | -189 | -315 | -500 | -346 |
|---|
| Paid-in-kind interest capitalized to principal of notes receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 74 |
|---|
| Equity in income of equity method investments, net of tax | - | - | - | - | - | - | - | - | 14 | 88 | 112 | 86 | 68 | 70 |
|---|
| Distributions received on investments | - | - | - | - | - | - | - | - | - | - | 37 | 46 | 18 | 33 |
|---|
| Impairment of goodwill | - | - | - | - | - | - | - | - | - | - | - | 833 | - | - |
|---|
| Technology asset charge | - | - | - | - | - | - | - | - | - | - | - | - | - | 56 |
|---|
| Net (gain) loss on business dispositions | - | - | - | - | - | - | - | - | - | - | - | -199 | -137 | 273 |
|---|
| Other, net | 4 | 3 | 5 | 1 | -3 | -9 | -44 | 8 | 1 | 14 | -11 | -1 | -19 | -46 |
|---|
| Accounts receivable | 35 | 16 | 5 | 19 | -1 | 15 | 14 | 33 | 116 | -56 | 166 | 112 | 79 | 10 |
|---|
| Settlement processing assets and obligations, net | -300 | 568 | 104 | 241 | 79 | -218 | 362 | -83 | -214 | -126 | -129 | 313 | 346 | -338 |
|---|
| Prepaid expenses and other assets | -4 | -4 | 23 | -19 | -15 | 35 | 46 | 161 | 159 | 271 | 264 | 296 | 290 | 221 |
|---|
| Accounts payable and other liabilities | 89 | 86 | -39 | 9 | -73 | -82 | 146 | 66 | -95 | -0 | 133 | -17 | 51 | 107 |
|---|
| Net cash provided by operating activities | 710 | -173 | 241 | 194 | 425 | 585 | 512 | 1,106 | 1,391 | 2,314 | 2,781 | 2,244 | 2,249 | 3,533 |
|---|
| Business combinations and other acquisitions, net of cash and restricted cash acquired | - | - | - | - | - | - | - | - | 645 | 161 | 1,811 | 66 | 4,226 | 487 |
|---|
| Capital expenditures | - | - | 99 | 81 | 93 | 92 | 182 | 213 | 308 | 436 | 493 | 616 | 658 | 675 |
|---|
| Issuance of notes receivable | - | - | - | - | - | - | - | - | - | - | - | - | 50 | - |
|---|
| Repayment of notes receivable | - | - | - | - | - | - | - | - | - | - | - | - | 50 | - |
|---|
| Net cash from sales of businesses | - | - | - | - | - | - | - | - | - | - | - | - | 479 | 962 |
|---|
| Proceeds from sales of investments | - | - | - | - | - | - | - | - | - | - | - | - | 42 | 19 |
|---|
| Other, net | - | - | - | - | - | - | - | - | -35 | -39 | -11 | -2 | -1 | -7 |
|---|
| Net cash used in investing activities | -267 | -150 | -529 | -502 | -441 | -2,127 | -736 | -1,476 | -917 | -438 | -2,294 | -676 | -4,361 | -174 |
|---|
| Proceeds from (Repayments of) Lines of Credit | - | -55 | -28 | 253 | 199 | -206 | 222 | 71 | -236 | -133 | 150 | 286 | 221 | -443 |
|---|
| Proceeds from (Repayments of) Commercial Paper | - | - | - | - | - | - | - | - | - | - | - | - | 1,368 | -1,368 |
|---|
| Proceeds from long-term debt | 205 | 146 | 1,135 | 2,690 | 2,497 | 6,078 | 1,994 | 2,774 | 7,204 | 2,401 | 7,058 | 9,812 | 10,337 | 9,635 |
|---|
| Repayments of long-term debt | 280 | 184 | 482 | 2,261 | 2,149 | 3,692 | 1,782 | 2,304 | 6,485 | 2,342 | 4,827 | 7,895 | 9,100 | 8,335 |
|---|
| Payments of debt issuance costs | - | - | 4 | 6 | - | 63 | 10 | 16 | 44 | 8 | 21 | 49 | 13 | 33 |
|---|
| Repurchases of common stock | 15 | - | - | - | - | - | - | - | 311 | 631 | 2,534 | 2,921 | 418 | 1,552 |
|---|
| Proceeds from stock issued under share-based compensation plans | 18 | 11 | 11 | 32 | 23 | 8 | 10 | 14 | 25 | 66 | 50 | 44 | 60 | 43 |
|---|
| Common stock repurchased - share-based compensation plans | - | 5 | 10 | 6 | 16 | 12 | 32 | 32 | 63 | 61 | 91 | 39 | 41 | 56 |
|---|
| Purchase of subsidiary shares from noncontrolling interest | - | - | 242 | - | - | - | - | - | - | - | - | - | - | 109 |
|---|
| Distributions to noncontrolling interests | 9 | 27 | 16 | 37 | 40 | 23 | 9 | 6 | 32 | 26 | - | 23 | 33 | 38 |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | - | - | - | - | - | 70 | - | 26 | 4 |
|---|
| Payment of deferred and contingent consideration in business combination | - | - | - | - | - | - | - | - | - | - | - | 16 | 5 | 6 |
|---|
| Purchase of capped calls related to issuance of convertible notes | - | - | - | - | - | - | - | - | - | - | - | 302 | - | 256 |
|---|
| Dividends paid | - | 6 | 6 | 6 | 5 | 5 | 7 | 6 | 63 | 233 | 260 | 274 | 260 | 253 |
|---|
| Net cash (used in) provided by financing activities | 114 | -218 | 184 | 219 | 141 | 1,965 | 352 | 287 | -29 | -1,546 | -405 | -1,377 | 2,141 | -2,767 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | 22 | 82 | -48 | -99 | 13 | -113 |
|---|
| Increase in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | 467 | 411 | 33 | 93 | 41 | 479 |
|---|