US-listed companies
GENWORTH FINANCIAL INC

GENWORTH FINANCIAL INCGNW

Market cap

$3B

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Premiums	5,038	5,148	5,431	4,579	4,160	4,004	4,519	4,037	4,110	3,435	3,719	3,636
Net investment income	3,343	3,271	3,242	3,138	3,159	3,200	3,262	3,220	3,260	3,370	3,146	3,183
Gain (Loss) on Investments	23	-37	-20	-75	72	265	-146	50	558	323	-17	23
Policy fees and other income	-	-	-	-	-	-	795	789	730	704	659	646
Total revenues	10,023	9,403	9,565	8,548	8,369	8,295	8,430	8,096	8,658	7,832	7,507	7,488
Benefits and other changes in policy reserves	5,378	4,895	6,620	5,149	5,245	5,179	5,684	5,163	5,391	4,383	4,242	4,783
Interest credited	775	738	737	720	696	646	611	577	549	508	503	503
Liability remeasurement (gains) losses	-	-	-	-	-	-	-	-	-	-	-	-587
Selling, General and Administrative Expense	1,866	1,659	1,585	1,309	1,273	1,022	997	962	988	1,223	1,371	942
Changes in fair value of market risk benefits and associated hedges	-	-	-	-	-	-	-	-	-	-	-	12
Amortization of deferred acquisition costs and intangibles	727	569	571	966	498	435	391	441	492	377	307	264
Interest credited	775	738	737	720	696	646	611	577	549	508	503	503
Interest expense	476	492	479	419	337	284	299	239	202	160	106	118
Selling, General and Administrative Expense	1,866	1,659	1,585	1,309	1,273	1,022	997	962	988	1,223	1,371	942
Total benefits and expenses	9,311	8,353	10,841	8,563	8,049	7,566	7,982	7,382	7,627	6,651	6,529	7,185
Amortization of deferred acquisition costs and intangibles	727	569	571	966	498	435	391	441	492	377	307	264
Interest expense	476	492	479	419	337	284	299	239	202	160	106	118
Total benefits and expenses	9,311	8,353	10,841	8,563	8,049	7,566	7,982	7,382	7,627	6,651	6,529	7,185
Income from continuing operations before income taxes	712	1,050	-1,276	-15	320	729	448	714	1,031	1,181	978	303
Provision for income taxes	189	324	-228	-9	358	-207	151	195	270	263	239	104
Income from continuing operations	-	726	-1,048	-6	-38	936	297	519	761	918	739	199
Income from continuing operations before income taxes	712	1,050	-1,276	-15	320	729	448	714	1,031	1,181	978	303
Income from discontinued operations, net of taxes	-	-12	-	-407	-29	-9	-	11	-549	27	-	-
Provision for income taxes	189	324	-228	-9	358	-207	151	195	270	263	239	104
Net income	523	714	-1,048	-413	-67	927	297	530	212	945	739	199
Income from continuing operations	-	726	-1,048	-6	-38	936	297	519	761	918	739	199
Less: net income from continuing operations attributable to noncontrolling interests	-	-	-	-	-	-	-	64	34	33	130	123
Income from discontinued operations, net of taxes	-	-12	-	-407	-29	-9	-	11	-549	27	-	-
Less: net income from discontinued operations attributable to noncontrolling interests	-	-	-	-	-	-	-	123	-	8	-	-
Net income	523	714	-1,048	-413	-67	927	297	530	212	945	739	199
Net income available to Genworth Financial, Inc.'s common stockholders	523	714	-1,048	-413	-67	927	297	530	212	945	739	199
Less: net income from continuing operations attributable to noncontrolling interests	-	-	-	-	-	-	-	64	34	33	130	123
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent	-	-	-	-	-	-	-	455	727	885	609	76
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent	-	-	-	-	-	-	-	-112	-549	19	-	-
Net income available to Genworth Financial, Inc.'s common stockholders	523	714	-1,048	-413	-67	927	297	530	212	945	739	199
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent	-	-	-	-	-	-	-	455	727	885	609	76
Income from discontinued operations available to Genworth Financial, Inc.'s common stockholders	-	-	-	-	-	-	-	-112	-549	19	-	-
Net income available to Genworth Financial, Inc.'s common stockholders	523	714	-1,048	-413	-67	927	297	530	212	945	739	199
Less: net income from discontinued operations attributable to noncontrolling interests	-	-	-	-	-	-	-	123	-	8	-	-
Net income available to Genworth Financial, Inc.'s common stockholders	523	714	-1,048	-413	-67	927	297	530	212	945	739	199
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent	-	-	-	-	-	-	-	455	727	885	609	76
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent	-	-	-	-	-	-	-	-112	-549	19	-	-
Net income available to Genworth Financial, Inc.'s common stockholders	523	714	-1,048	-413	-67	927	297	530	212	945	739	199
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent	-	-	-	-	-	-	-	455	727	885	609	76
Income from discontinued operations available to Genworth Financial, Inc.'s common stockholders	-	-	-	-	-	-	-	-112	-549	19	-	-
Net income available to Genworth Financial, Inc.'s common stockholders	523	714	-1,048	-413	-67	927	297	530	212	945	739	199
Basic	-	1.16	-2.51	-0.42	-0.5	1.66	0.24	0.9	1.44	1.75	1.21	0.16
Diluted	-	1.15	-2.51	-0.42	-0.5	1.65	0.24	0.89	1.42	1.72	1.19	0.16
Basic	-	1.16	-2.51	-0.42	-0.5	1.66	0.24	0.9	1.44	1.75	1.21	0.16
Diluted	-	1.15	-2.51	-0.42	-0.5	1.65	0.24	0.89	1.42	1.72	1.19	0.16
Basic	-	1.16	-2.51	-0.42	-0.5	1.66	0.24	0.9	1.44	1.75	1.21	0.16
Diluted	-	1.15	-2.51	-0.42	-0.5	1.65	0.24	0.89	1.42	1.72	1.19	0.16
Basic	-	1.16	-2.51	-0.42	-0.5	1.66	0.24	0.9	1.44	1.75	1.21	0.16
Diluted	-	1.15	-2.51	-0.42	-0.5	1.65	0.24	0.89	1.42	1.72	1.19	0.16
Basic	0.66	1.13	-2.51	-1.24	-0.56	1.64	0.24	0.68	0.35	1.78	1.21	0.16
Diluted	0.65	1.12	-2.51	-1.24	-0.56	1.63	0.24	0.67	0.35	1.76	1.19	0.16
Basic	0.66	1.13	-2.51	-1.24	-0.56	1.64	0.24	0.68	0.35	1.78	1.21	0.16
Diluted	0.65	1.12	-2.51	-1.24	-0.56	1.63	0.24	0.67	0.35	1.76	1.19	0.16
Basic	0.66	1.13	-2.51	-1.24	-0.56	1.64	0.24	0.68	0.35	1.78	1.21	0.16
Diluted	0.65	1.12	-2.51	-1.24	-0.56	1.63	0.24	0.67	0.35	1.76	1.19	0.16
Basic	0.66	1.13	-2.51	-1.24	-0.56	1.64	0.24	0.68	0.35	1.78	1.21	0.16
Diluted	0.65	1.12	-2.51	-1.24	-0.56	1.63	0.24	0.67	0.35	1.76	1.19	0.16