- US-listed companies
- GMS Inc.
- Balance sheet
GMS Inc. (GMS) Balance sheet
Market cap
$4.2B
P/E ratio
36.2x
| 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | |
| Cash and cash equivalents | 15 | 36 | 47 | 211 | 167 | 102 | 165 | 166 | 56 |
| Total cash & short-term investments | 15 | 36 | 47 | 211 | 167 | 102 | 165 | 166 | 56 |
| Inventories | 200 | 239 | 291 | 300 | 357 | 551 | 575 | 581 | 586 |
| Total current assets | 555 | 634 | 802 | 931 | 1,102 | 1,423 | 1,550 | 1,639 | 1,520 |
| Property, plant and equipment, net | 154 | 164 | 282 | 305 | - | - | - | - | - |
| Total non-current assets | 838 | 821 | 1,347 | 1,358 | 1,382 | 1,681 | 1,717 | 2,121 | 2,311 |
| Total assets | 1,393 | 1,455 | 2,150 | 2,289 | 2,484 | 3,104 | 3,267 | 3,760 | 3,831 |
| Accounts payable | 103 | 116 | 174 | 213 | 323 | 367 | 377 | 420 | 431 |
| Long-term debt, current | - | - | - | - | - | 48 | 54 | - | - |
| Total current liabilities | 211 | 234 | 359 | 428 | 563 | 689 | 706 | 757 | 798 |
| Long-term debt, non-current | - | - | - | 1,047 | 932 | 1,137 | 1,045 | - | - |
| Total non-current liabilities | 668 | 641 | 1,162 | 1,227 | 1,099 | 1,351 | 1,286 | 1,542 | 1,614 |
| Total liabilities | 879 | 875 | 1,520 | 1,655 | 1,661 | 2,040 | 1,992 | 2,299 | 2,411 |
| Common stock and paid-in capital | 489 | 489 | 481 | 530 | 543 | 523 | 429 | 335 | 190 |
| Retained earnings | 27 | 90 | 146 | 169 | 275 | 548 | 881 | 1,157 | 1,273 |
| Stockholders' equity | 515 | 579 | 629 | 634 | 822 | 1,064 | 1,275 | 1,461 | 1,420 |
| Total debt | - | - | - | 1,047 | 978 | 1,184 | 1,099 | - | - |
| Net debt | - | - | - | 836 | 811 | 1,082 | 934 | - | - |
| D/E ratio (%) | - | - | - | 165.2 | 119 | 111.2 | 86.2 | - | - |