Gaming & Leisure Properties, Inc.GLPI
| Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | - | - | - | - | - | - | - | - | 534 | 703 | 755 | 808 |
|---|
| Depreciation, Depletion and Amortization | - | - | - | 116 | 124 | 148 | 259 | 243 | 252 | 255 | 276 | 273 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | - | - | - | 12 | 11 | 11 | 10 | 10 | 10 | 11 |
|---|
| Accretion on financing receivables and adjustments to lease liabilities | - | - | - | - | - | - | - | - | - | 19 | 23 | 28 |
|---|
| Net accretion on held to maturity investment securities | - | - | - | - | - | - | - | - | - | - | - | 11 |
|---|
| Gains on dispositions of property | - | - | - | - | - | - | - | 41 | 22 | 67 | 0 | 4 |
|---|
| Stock-based compensation | 2 | 12 | 17 | 18 | 16 | 11 | 16 | 20 | 17 | 20 | 23 | 24 |
|---|
| Straight Line Rent Adjustments | - | - | 56 | 59 | 66 | 62 | 35 | 5 | -4 | -4 | -40 | -56 |
|---|
| Impairment charges and losses on debt extinguishment | - | - | - | - | - | - | - | - | - | 5 | 1 | - |
|---|
| Loan And Goodwill Impairment | - | - | - | - | - | - | - | - | 8 | 7 | 6 | 37 |
|---|
| Other assets | 1 | 11 | 10 | -8 | 5 | 1 | 6 | 7 | -2 | -12 | 8 | 10 |
|---|
| Increase (Decrease) in Accounts Payable | 3 | -2 | -1 | 1 | -0 | 2 | -2 | -1 | -2 | - | - | -1 |
|---|
| Accrued interest | 17 | -1 | 0 | 16 | -1 | 12 | 15 | 12 | -0 | 10 | 1 | 23 |
|---|
| Other liabilities | 1 | 3 | 2 | 2 | 6 | -0 | 1 | - | - | -12 | 6 | 7 |
|---|
| Net cash provided by operating activities | - | - | - | - | - | 654 | 750 | 428 | 804 | 920 | 1,009 | 1,073 |
|---|
| Capital project expenditures | - | - | - | - | - | - | - | - | - | 24 | 47 | 40 |
|---|
| Capital maintenance expenditures | 4 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 0 | 0 | 0 |
|---|
| Proceeds from Sale of Other Property, Plant, and Equipment | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Acquisition of real estate assets and deposit payments | - | - | - | - | - | - | - | 6 | 487 | 350 | 463 | 641 |
|---|
| Fundings under the Tropicana Las Vegas Lease | - | - | - | - | - | - | - | - | - | - | - | 49 |
|---|
| Originations of real estate loans | - | - | - | - | - | - | - | - | - | - | - | 125 |
|---|
| Investment in leases, financing receivables | - | - | - | - | - | - | - | - | 592 | 129 | 100 | 203 |
|---|
| Maturities of held to maturity investment securities | - | - | - | - | - | - | - | - | - | - | - | 341 |
|---|
| Acquisition of held to maturity investment securities | - | - | - | - | - | - | - | - | - | - | - | 891 |
|---|
| Net cash used in investing activities | - | - | - | - | - | -1,510 | -3 | -9 | -1,031 | -354 | -651 | -1,606 |
|---|
| Dividends paid | - | 494 | 252 | 428 | 529 | 550 | 589 | 231 | 634 | 771 | 834 | 831 |
|---|
| Non-controlling interest distributions | - | - | - | - | - | - | - | - | - | 21 | 24 | 25 |
|---|
| Taxes paid related to shares withheld for taxes on stock award vestings | - | - | - | - | - | 8 | -9 | -15 | -10 | -12 | -13 | -15 |
|---|
| ATM Program offering costs | - | - | - | - | - | - | 0 | -321 | -662 | -611 | -469 | -148 |
|---|
| Proceeds from Issuance of Long-Term Debt | 2,302 | 292 | - | 2,552 | 100 | 2,593 | 1,359 | 2,076 | 795 | 424 | 1,078 | 1,522 |
|---|
| Financing costs and costs paid on tender of senior unsecured notes | - | 0 | 10 | 32 | - | 32 | 10 | 12 | 7 | 12 | 4 | 25 |
|---|
| Repayments of long-term debt | - | 32 | 68 | 377 | 335 | 1,164 | 1,478 | 2,061 | 363 | 1,271 | 585 | 464 |
|---|
| Net cash provided by (used in) financing activities | - | - | - | - | - | 852 | -746 | 63 | 443 | -1,051 | 86 | 312 |
|---|
| Net increase in cash and cash equivalents | - | - | - | - | - | - | 1 | 460 | 238 | -486 | 445 | -221 |
|---|