GLOBAL PARTNERS LPGLP

Market cap

$1.4B

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	-	-	-	-	-	-	-	8	12	10	11	4	20	8
Accounts Receivable, after Allowance for Credit Loss, Current	622	697	686	458	311	421	417	335	413	227	411	479	552	473
Accounts receivable-affiliates	-	-	-	-	-	-	-	-	-	-	-	-	8	6
Inventories	664	635	573	337	389	522	351	386	450	384	510	567	397	594
Margin Deposit Assets	44	55	22	17	31	28	10	15	34	22	34	23	13	20
Derivative assets	15	48	46	84	66	21	4	26	5	17	12	20	18	14
Prepaid expenses and other current assets	62	65	37	57	66	70	78	99	82	119	87	74	91	92
Total current assets	1,413	1,507	1,374	961	867	1,075	878	875	1,005	781	1,065	1,169	1,098	1,207
Property and equipment, net	409	712	804	825	1,243	1,100	1,037	1,133	1,105	1,082	1,099	1,218	1,514	1,707
Right of use assets, net	-	-	-	-	-	-	-	-	297	291	280	288	253	302
Intangible assets, net	37	61	68	49	76	65	57	59	47	36	26	27	21	19
Goodwill	-	32	154	154	435	295	312	327	324	324	328	428	429	422
Equity method investments	-	-	-	-	-	-	-	-	-	-	-	-	94	93
Other assets	10	17	28	51	43	29	36	31	31	27	32	31	38	39
Total assets	1,869	2,330	2,428	2,040	2,664	2,564	2,320	2,424	2,808	2,541	2,831	3,161	3,446	3,788
Accounts payable	576	760	781	457	304	320	313	309	373	208	353	531	649	510
Line of Credit, Current	-	-	4	1	-	-	127	103	149	34	205	153	17	130
Lease liability-current portion	-	-	-	-	-	-	-	-	68	75	62	65	60	57
Environmental liabilities-current portion	3	4	3	3	5	5	5	6	5	4	5	5	5	8
Trustee taxes payable	77	91	80	106	95	101	110	43	43	37	44	43	67	67
Accrued Liabilities, Current	41	71	66	83	60	70	100	117	103	127	139	157	180	223
Derivative liabilities	12	34	38	59	32	27	14	4	13	12	32	18	5	6
Total current liabilities	771	1,045	973	707	595	799	669	583	754	498	840	971	983	1,000
Working Capital Revolving Credit Facility, Noncurrent	526	341	327	100	150	150	100	150	175	150	150	-	-	100
Revolving credit facility	205	422	435	134	269	217	196	220	193	122	43	99	380	167
Senior notes	-	-	148	368	657	659	662	664	691	738	739	741	743	1,187
Lease liability-less current portion	-	-	-	-	-	-	-	-	239	227	228	231	200	252
Environmental liabilities-less current portion	27	40	38	34	68	58	53	57	54	49	48	64	71	91
Financing obligations	-	-	-	-	-	-	-	-	148	147	144	142	138	134
Deferred tax liabilities	-	-	-	-	85	66	40	43	43	56	57	66	69	64
Other long-term liabilities	24	46	44	60	57	65	56	58	52	59	53	57	61	77
Total liabilities	1,554	1,893	1,965	1,404	1,970	2,166	1,926	1,925	2,349	2,045	2,303	2,372	2,645	3,072
Series A Preferred Limited Partners	-	-	-	-	-	-	-	67	67	67	67	67	67	-
Series B Preferred Limited Partners	-	-	-	-	-	-	-	-	-	-	72	72	72	72
Common Limited Partners	-	-	-	-	-	-	-	438	399	429	392	649	659	641
Limited partner interest	336	457	427	599	657	401	399	-	-	-	-	-	-	-
General Partners' Capital Account	-0	-0	-0	1	-1	-3	-3	-3	-3	-2	-2	0	2	3
Accumulated other comprehensive income	-20	-20	-11	-13	-8	-5	-5	-5	-5	2	-2	-0	0	-
Total partners' equity	315	436	415	587	648	393	391	497	458	495	528	788	801	717
Total liabilities and partners' equity	1,869	2,330	2,428	2,040	2,664	2,564	2,320	2,424	2,808	2,541	2,831	3,161	3,446	3,788