GILAT SATELLITE NETWORKS LTDGILT
| Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income (loss) | -6 | -23 | -18 | -1 | -52 | -5 | 7 | 18 | 37 | -6 | 24 | 25 |
|---|
| Depreciation and amortization | 24 | 23 | 18 | 16 | 15 | 13 | 13 | 13 | 11 | 12 | 13 | 14 |
|---|
| Capital gain from sale of property | - | - | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Impairment of held for sale asset | -0 | -0 | -0 | -0 | -0 | 0 | - | -0 | -0 | -1 | - | - |
|---|
| Stock-based compensation | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 7 |
|---|
| Accrued severance pay, net | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
|---|
| Exchange rate differences on long-term loan | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | - | - | - |
|---|
| Deferred taxes, net | - | - | - | - | - | - | - | - | - | -1 | 3 | 2 |
|---|
| Decrease (increase) in trade receivables, net | -1 | 10 | 4 | 2 | -5 | 38 | 20 | -2 | 1 | 11 | -13 | 5 |
|---|
| Decrease (increase) in contract assets | - | - | - | - | - | - | - | -11 | -24 | -2 | 2 | -5 |
|---|
| Decrease (increase) in other assets and other adjustments (including current, long-term and effect of exchange rate changes on cash, cash equivalents and restricted cash) | 21 | 3 | -11 | 20 | -1 | 3 | 4 | 5 | -2 | 3 | 0 | -12 |
|---|
| Increase in inventories | 5 | 5 | 7 | 0 | 3 | -2 | 11 | -6 | 8 | 5 | 2 | 2 |
|---|
| Decrease in trade payables | 7 | -2 | -1 | 2 | -5 | 12 | 4 | -9 | -4 | -0 | -8 | 3 |
|---|
| Increase (decrease) in accrued expenses | 0 | -1 | -5 | 5 | 3 | 30 | 15 | -7 | -12 | 1 | 1 | -6 |
|---|
| Increase (Decrease) in Contract with Customer, Liability | - | - | - | - | - | - | - | 12 | 1 | 6 | 1 | -16 |
|---|
| Increase (decrease) in other liabilities | - | - | - | -34 | -2 | 4 | 2 | -6 | -3 | 14 | -12 | -5 |
|---|
| Net cash provided by operating activities | 9 | 22 | - | - | - | - | 21 | 32 | 35 | 11 | 32 | 32 |
|---|
| Purchase of property and equipment | 9 | -5 | 4 | 13 | 4 | 4 | 4 | 11 | 8 | 13 | 11 | 7 |
|---|
| Proceeds from short-term deposits | - | - | - | - | - | - | - | - | - | -2 | - | - |
|---|
| Investment in financial instrument | - | - | - | - | - | - | - | - | - | 2 | - | - |
|---|
| Acquisitions of subsidiary, net of cash acquired | 2 | - | - | - | - | - | - | - | - | - | 4 | - |
|---|
| Receipts from sale of properties | - | - | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Net cash used in investing activities | -8 | -1 | - | - | - | - | -4 | -11 | -8 | -8 | -13 | -7 |
|---|
| Repayment of credit facility, net | - | - | - | - | - | - | - | - | - | - | 2 | 7 |
|---|
| Repayments of short-term debts | - | - | - | - | - | - | - | - | - | - | - | 8 |
|---|
| Proceeds from short-term debts | - | - | - | - | - | - | - | - | - | - | - | 8 |
|---|
| Costs associated with entering into a long-term debt | - | - | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Net cash used in financing activities | -1 | -10 | - | - | - | - | -4 | -2 | -29 | - | -2 | -8 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | 0 | -0 | -1 |
|---|
| Increase in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | 3 | 18 | 15 |
|---|
| Interest | - | - | - | - | - | - | 1 | 0 | 1 | - | 1 | 1 |
|---|
| Taxes on income | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 4 | 2 | 2 | 14 | 2 |
|---|
| Purchases of property and equipment that were not paid for and reclassification from inventories to property and equipment | - | - | - | - | - | - | 6 | 2 | 1 | 3 | 4 | 0 |
|---|
| New operating lease assets obtained in exchange for operating lease liabilities | - | - | - | - | - | - | - | - | - | 2 | 1 | 5 |
|---|