US-listed companies
Gen Digital Inc.

Gen Digital Inc.GEN

Market cap

$15.9B

P/E ratio

11.4x

Income statement Balance sheet Cash flow

	Apr 2, 2010	Mar 30, 2012	Mar 29, 2013	Mar 28, 2014	Apr 3, 2015	Apr 1, 2016	Mar 31, 2017	Mar 30, 2018	Mar 29, 2019	Apr 3, 2020	Apr 2, 2021	Apr 1, 2022	Mar 31, 2023
Net revenues	5,985	6,730	6,906	6,676	6,508	3,600	4,019	4,834	4,731	2,490	2,551	2,796	3,338
Cost of Revenue	1,105	1,082	1,175	1,149	1,153	615	853	1,032	1,050	393	362	408	589
Gross profit	4,880	5,648	5,731	5,527	5,355	2,985	3,166	3,802	3,681	2,097	2,189	2,388	2,749
Sales and marketing	2,367	2,814	2,735	2,435	2,323	1,292	1,459	1,593	1,493	701	576	622	682
Research and development	857	969	1,012	1,038	1,144	748	823	956	913	328	267	253	313
General and administrative	352	437	450	445	379	295	564	574	447	368	215	392	286
Amortization of intangible assets	247	289	355	210	159	86	-	220	207	79	74	85	172
Restructuring Charges	94	56	125	270	-	-	-	-	-	-	161	31	69
Total operating expenses	3,947	4,569	4,608	4,344	4,206	2,528	3,266	3,753	3,301	1,742	1,293	1,383	1,522
Operating income (loss)	933	1,079	1,123	1,183	1,149	457	-100	49	380	355	896	1,005	1,227
Interest expense	129	115	139	84	79	75	208	256	208	196	144	126	401
Other income (expense), net	-	-	-	-	-	-	-	-	-	660	120	163	-22
Income (loss) from continuing operations before income taxes	865	-	-	-	1,093	392	-262	437	108	819	872	1,042	804
Income tax expense (benefit)	-	-	-	-	215	1,213	-26	-690	92	241	176	206	-545
Income (loss) from continuing operations	-	-	-	-	-	-821	-236	1,127	16	578	696	836	1,349
Income (loss) from discontinued operations	-	-	-	-	-	3,309	130	11	15	3,309	-142	-	-
Net income (loss)	714	1,172	765	898	878	2,488	-106	1,138	31	3,887	554	836	1,349
Continuing operations (in dollars per share)	-	-	-	-	-	-1.23	-0.38	1.83	0.03	0.94	1.18	1.44	2.2
Discontinued operations (in dollars per share)	-	-	-	-	-	4.94	0.21	0.02	0.02	5.38	-0.24	-	-
Net income per share - basic (in dollars per share)	0.88	1.58	1.09	1.29	1.27	3.71	-0.17	1.85	0.05	6.32	0.94	1.44	2.2
Continuing operations (in dollars per share)	-	-	-	-	-	-1.23	-0.38	1.69	0.02	0.9	1.16	1.41	2.16
Discontinued operations (in dollars per share)	-	-	-	-	-	4.94	0.21	0.02	0.02	5.15	-0.24	-	-
Net income per share - diluted (in usd per share)	0.87	1.57	1.08	1.28	1.26	3.71	-0.17	1.7	0.05	6.05	0.92	1.41	2.16