RankingsPricing
  1. US-listed companies
  2. GENESIS ENERGY LP

GENESIS ENERGY LPGEL

Market cap
$1.6B
P/E ratio
13.9x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Offshore pipeline transportation---3140335318285318237278319-
Offshore Pipeline Transportation------------382
Sodium minerals and sulfur services------4631,1741,1148869731,258-
Soda and Sulfur Services------------1,743
Marine transportation---229239213205220236210191293-
Marine Transportation------------327
Onshore facilities and transportation------1,0421,234824500692929-
Onshore Facilities and Transportation------------733
Total revenues3,0904,0704,1353,8462,2471,7122,0282,9132,4811,8252,1252,7893,177
Offshore pipeline transportation-------67687780100-
Offshore Pipeline Transportation------------96
Sodium minerals and sulfur services-------912884746796927-
Soda and Sulfur Services------------1,479
Marine transportation-------173178150156228-
Marine Transportation------------218
Onshore facilities and transportation-------1,127715373584828-
Onshore Facilities and Transportation------------637
General and administrative34424751654666675357616766
Depreciation, depletion and amortization62616591150222252313320295310296280
Offshore pipeline transportation---------3---
Onshore facilities and transportation---------277---
Impairment expense-------126-281---
Gain on sale of assets------4042--22-40-
Gain on sale of assets------4042--22-40-
Total costs and expenses3,0073,9564,0243,7142,0901,5061,8082,7432,2082,0712,0502,4742,848
Total costs and expenses3,0073,9564,0243,7142,0901,5061,8082,7432,2082,0712,0502,4742,848
OPERATING INCOME82114111133157206221170273-24676315329
Equity in earnings of equity investees3142343544851445664585466
Interest expense---49-67-101-140-177-229-219-210-234-226-245
Other expense, net-----18--175-9-7-36-11-5
Income (loss) from operations before income taxes-----------136132146
Income tax benefit (expense)-1-91343-411123-0
NET INCOME (LOSS)51968610642211182-12100-400-138129146
Net income attributable to noncontrolling interests-----1-2-1-620223-
Net income attributable to noncontrolling interests------------29
Net income attributable to redeemable noncontrolling interests--------2162530-
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.51968610642311383-6100-400-138129146
Less: Accumulated distributions and returns attributable to Class A Convertible Preferred Units-----------8091
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON UNITHOLDERS-BASIC------61-7622-491-240-527
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON UNITHOLDERS-DILUTED-----------240-527
Earnings Per Share, Basic-----------1.96-0.040.22
Earnings Per Share, Diluted-----------1.96-0.040.22