Fortive CorpFTV

Market cap

$18.8B

P/E ratio

	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and equivalents	803	962	1,178	1,205	1,825	819	709	1,889	813
Accounts Receivable, after Allowance for Credit Loss, Current	945	1,144	1,195	1,385	810	930	959	961	945
Finished goods	-	-	-	-	-	-	-	-	220
Work in process	-	-	-	-	-	-	-	-	105
Raw materials	-	-	-	-	-	-	-	-	219
Total	545	581	575	640	456	513	537	537	545
Prepaid expenses and other current assets	196	251	193	456	207	253	273	285	289
Total current assets	2,489	2,937	3,171	3,689	4,447	2,515	2,477	3,672	2,592
Property, plant and equipment, net	548	713	576	520	422	396	422	440	433
Other assets	427	477	549	780	344	337	456	519	495
Goodwill	3,979	5,099	6,133	8,399	7,359	9,152	9,049	9,122	10,156
Other intangible assets, net	747	1,276	2,476	3,845	3,291	3,890	3,487	3,160	3,340
Total assets	8,190	10,501	12,906	17,439	16,052	16,466	15,891	16,912	17,016
Current portion of long-term debt	-	-	456	1,500	1,400	2,200	1,000	-	376
Trade accounts payable	666	728	707	766	481	558	623	609	677
Accrued Liabilities, Current	800	875	999	1,147	900	961	1,104	1,183	1,185
Total current liabilities	1,467	1,602	2,192	3,467	2,861	3,715	2,727	1,791	2,238
Other long-term liabilities	674	1,034	1,126	1,584	1,233	1,286	1,223	1,149	1,251
Long-term debt	3,358	4,056	2,975	4,828	2,830	1,807	2,252	3,646	3,331
Common Stock, Value, Issued	4	4	3	3	3	4	4	4	4
Additional paid-in capital	2,427	2,444	3,126	3,311	3,555	3,670	3,706	3,851	4,035
Treasury shares, at cost	-	-	-	-	-	-	-	-	1,612
Retained earnings	403	1,350	3,553	4,129	5,547	6,024	6,742	7,506	8,228
Accumulated other comprehensive loss	-146	-8	-87	-56	-141	-185	-326	-326	-465
Total Fortive stockholders’ equity	2,691	3,808	6,613	7,400	8,973	9,517	9,689	10,325	10,196
Noncontrolling interests	3	18	17	13	9	5	5	6	7
Total stockholders’ equity	2,691	3,808	6,613	7,400	8,973	9,517	9,689	10,325	10,196
Total liabilities and equity	8,190	10,501	12,906	17,439	16,052	16,466	15,891	16,912	17,016