FRANKLIN STREET PROPERTIES CORPFSP

Market cap

$101.65M

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Land	138	144	185	184	170	192	192	192	189	147	127	110	105
Investment Building and Building Improvements	1,020	1,178	1,604	1,605	1,637	1,812	1,858	1,925	1,939	1,457	1,389	1,134	1,096
Fixtures and equipment	1	1	1	2	3	6	9	12	13	11	11	13	11
Total real estate assets, gross	1,159	1,323	1,791	1,791	1,810	2,009	2,058	2,128	2,141	1,615	1,527	1,257	1,213
Real Estate Investment Property, Accumulated Depreciation	153	181	222	266	300	376	433	491	539	424	423	366	378
Real estate assets, net (amounts related to VIEs of $19,354 and $0 at December 31, 2023 and December 31, 2022, respectively)	1,006	1,143	1,568	1,524	1,510	1,633	1,626	1,637	1,602	1,191	1,103	891	835
Finite-Lived Intangible Assets, Net	92	112	183	139	108	87	60	41	28	15	10	7	4
Asset held for sale	-	-	-	-	-	-	-	-	-	-	-	73	-
Cash, cash equivalents and restricted cash (amounts related to VIEs of $1,314 and $2,167 at December 31, 2024 and December 31, 2023, respectively)	-	-	-	-	-	-	11	10	4	41	7	128	43
Tenant rent receivables	1	2	5	5	3	3	4	4	8	2	2	2	1
Straight-line rent receivable	29	35	42	47	49	53	54	67	68	49	53	40	38
Prepaid Expense and Other Assets	-	-	11	10	8	8	10	7	6	4	7	4	3
Property, Plant and Equipment, Net	0	1	1	1	0	0	0	0	0	0	0	0	0
Deferred Costs, Leasing, Net	23	23	28	27	29	41	48	53	56	38	36	24	23
Total assets	1,409	1,527	2,044	1,936	1,921	1,991	1,898	1,843	1,793	1,364	1,242	1,169	947
Bank note payable	449	217	307	268	290	78	25	-	4	-	48	90	-
Unsecured Debt	-	400	620	620	620	765	764	766	717	274	165	115	124
Senior Notes	-	-	-	-	-	199	199	199	199	199	200	200	122
Accounts Payable and Accrued Liabilities	26	31	44	43	49	61	59	67	72	89	50	42	34
Accrued compensation	2	3	3	4	4	4	3	3	4	5	4	4	3
Tenant security deposits	2	2	4	4	5	5	6	9	9	6	6	6	6
Lease liability	-	-	-	-	-	-	-	2	2	1	1	0	1
Off-Market Lease, Unfavorable	8	8	14	11	9	6	4	3	2	1	0	0	0
Total liabilities	487	662	994	957	986	1,119	1,060	1,056	1,025	581	473	457	291
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0	0	0	0
Additional paid-in capital	1,043	1,043	1,274	1,274	1,274	1,356	1,356	1,357	1,357	1,339	1,335	1,335	1,335
Accumulated other comprehensive income	-	-1	3	-4	-7	12	15	-5	-17	-5	4	0	-
Distributions in excess of accumulated earnings	122	177	227	290	331	497	534	566	572	551	570	623	680
Total stockholders' equity	921	865	1,050	980	936	871	838	786	768	783	769	713	656
Total liabilities and stockholders' equity	1,409	1,527	2,044	1,936	1,921	1,991	1,898	1,843	1,793	1,364	1,242	1,169	947