FRANCO NEVADA CorpFNV

Market cap

$40.2B

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents.	511	70	132	534	539	1,197	1,422	1,451
Receivables	66	76	98	93	120	136	111	152
Current inventories	-	-	-	-	-	-	-	97
Loans receivable (Note 7)	-	-	-	-	-	-	-	6
Prepaid Expenses And Other Current Assets	39	33	49	36	53	51	82	11
Current assets	616	179	279	664	751	1,383	1,615	1,717
Royalty Stream And Working Interest Net	3,939	4,556	4,798	4,632	5,149	4,928	4,027	4,099
Investments (Note 6)	203	170	183	238	236	227	255	326
Loans receivable (Note 7)	-	-	-	-	-	-	-	104
Deferred tax assets	15	17	7	45	49	40	37	31
Other assets (Note 11)	15	11	14	14	24	49	35	54
Total assets	4,788	4,932	5,281	5,593	6,210	6,627	5,994	6,330
Accounts payable and accrued liabilities (Note 12)	22	24	42	41	34	43	31	29
Current tax liabilities, current	1	1	12	12	10	7	8	39
Current liabilities	23	25	53	53	43	50	39	68
Deferred tax liabilities	60	67	82	92	135	153	180	238
Current tax liabilities, non-current	-	-	-	-	-	-	-	20
Other liabilities	-	-	-	4	6	6	6	9
Total liabilities	83	300	218	149	185	209	225	334
Issued capital	5,108	5,158	5,391	5,580	5,629	5,695	5,728	5,769
Contributed surplus	14	16	14	14	16	16	21	23
Retained earnings	-310	-322	-164	-34	485	940	212	487
Accumulated other comprehensive loss	-106	-220	-178	-116	-104	-234	-192	-282
Total shareholders' equity	4,706	4,632	5,062	5,444	6,025	6,418	5,769	5,997
Total liabilities and shareholders' equity	4,788	4,932	5,281	5,593	6,210	6,627	5,994	6,330