Fidelity National Financial, Inc.FNF
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net earnings | 376 | 379 | 612 | 419 | 519 | 561 | 692 | 794 | 635 | 1,076 | 1,452 | 2,442 | 1,152 | 518 | 1,391 |
|---|
| Depreciation and amortization | 90 | 74 | 105 | 137 | 403 | 410 | 431 | 389 | 182 | 178 | 296 | 645 | 496 | 593 | 739 |
|---|
| Equity in earnings of unconsolidated affiliates | - | - | - | - | - | - | - | - | - | - | 15 | 64 | 15 | 17 | 16 |
|---|
| (Gain) loss on sales of investments and other assets and asset impairments, net | - | - | - | - | - | - | - | - | - | - | -80 | 588 | -533 | -542 | 339 |
|---|
| Increase (Decrease) Interest Credited to Policy Owner Account | - | - | - | - | - | - | - | - | - | - | - | - | -542 | 1,409 | 1,327 |
|---|
| Change in market risk benefits, net | - | - | - | - | - | - | - | - | - | - | - | - | - | -95 | 25 |
|---|
| Deferred policy acquisition costs and deferred sales inducements | - | - | - | - | - | - | - | - | - | - | 266 | 675 | 814 | 1,084 | 1,419 |
|---|
| Charges assessed to contractholders for mortality and administration | - | - | - | - | - | - | - | - | - | - | 100 | 180 | 212 | 255 | 291 |
|---|
| Non-cash lease costs | - | - | - | - | - | - | - | - | - | 147 | 150 | 139 | 142 | 136 | 132 |
|---|
| Operating lease payments | - | - | - | - | - | - | - | - | - | 149 | 152 | 150 | 154 | 153 | 147 |
|---|
| Proceeds from Equity Method Investment, Distribution | - | - | - | 25 | 49 | - | - | - | 6 | 5 | - | 106 | 151 | 122 | 127 |
|---|
| Stock-based compensation cost | 25 | 27 | 28 | 35 | 51 | 56 | 58 | 44 | 31 | 38 | - | - | - | 60 | 82 |
|---|
| Change in NAV of limited partnerships, net | - | - | - | - | - | - | - | - | - | - | - | 589 | 109 | 220 | 350 |
|---|
| Change in valuation of derivatives, equity and preferred securities, net | - | - | - | - | - | - | - | - | - | - | 568 | -253 | -947 | 388 | -189 |
|---|
| Change in derivative collateral liability, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 91 |
|---|
| Change in reinsurance recoverable | - | - | - | - | - | - | - | - | - | - | -40 | -4 | -149 | -78 | 13 |
|---|
| Change in future policy benefits | - | - | - | - | - | - | - | - | - | - | -92 | 634 | 1,191 | 1,325 | 1,853 |
|---|
| Change in funds withheld from reinsurers | - | - | - | - | - | - | - | - | - | - | -15 | 850 | 2,056 | 3,386 | 3,795 |
|---|
| Net (increase) decrease in trade receivables | - | - | - | - | - | -7 | 14 | 11 | -15 | 36 | 83 | 120 | -178 | -37 | 43 |
|---|
| Net decrease in reserve for title claim losses | - | - | - | - | - | -38 | -96 | 3 | -2 | 21 | 114 | 260 | -73 | -40 | -57 |
|---|
| Net change in income taxes | - | - | - | - | - | 37 | -2 | -133 | -83 | 53 | 24 | -18 | 25 | -50 | 83 |
|---|
| Net change in other assets and other liabilities | - | - | - | - | - | - | - | - | - | - | 85 | -279 | 795 | -384 | 294 |
|---|
| Net cash provided by (used in) operating activities | 183 | 125 | 620 | 484 | 567 | 917 | 1,162 | 737 | 943 | 1,121 | 1,578 | 4,090 | 4,355 | 6,478 | 6,815 |
|---|
| Proceeds from calls and maturities of investment securities | 402 | 549 | 419 | 306 | 458 | 383 | 452 | 626 | 517 | 297 | 3,592 | 9,796 | 6,340 | 5,875 | 12,274 |
|---|
| Fundings of notes receivable | - | - | - | - | - | - | - | - | - | 200 | - | - | 99 | 19 | 21 |
|---|
| Additions to property and equipment and capitalized software | - | - | - | - | - | 241 | 290 | 149 | 83 | 96 | 110 | 131 | 138 | 132 | 146 |
|---|
| Purchases of investment securities | - | - | - | - | - | - | - | - | 1,313 | 867 | 4,959 | 16,014 | 13,148 | 13,985 | 17,825 |
|---|
| Net (purchases of) proceeds from sales and maturities of short-term investment securities | -219 | -78 | 12 | -36 | 161 | 565 | -493 | 164 | 185 | 395 | -145 | -266 | 2,571 | -340 | 1,076 |
|---|
| Other acquisitions/disposals of businesses, net of cash acquired/disposed | - | - | - | - | - | - | - | - | - | - | -158 | 100 | 180 | 299 | 586 |
|---|
| Additional investments in unconsolidated affiliates | 28 | - | - | - | - | 97 | 166 | 78 | 62 | 34 | 327 | 1,746 | 1,077 | 1,296 | 1,131 |
|---|
| Distributions from unconsolidated affiliates, return of investment | - | - | - | - | - | 353 | 139 | 104 | 73 | 46 | 241 | 491 | 335 | 423 | 621 |
|---|
| Net other investing activities | 19 | 3 | -2 | 4 | 10 | -3 | 7 | 7 | 1 | 8 | 4 | 11 | -14 | -3 | -28 |
|---|
| Net cash used in investing activities | 333 | 150 | -310 | -60 | -2,720 | -571 | -254 | -95 | -354 | -520 | -2,331 | -7,449 | -10,524 | -9,090 | -7,862 |
|---|
| Borrowings | - | - | - | - | - | - | - | - | - | - | 1,000 | - | 550 | 6 | 18 |
|---|
| Debt offering | - | - | - | - | - | - | - | - | - | - | 1,246 | 449 | - | 845 | 1,050 |
|---|
| F&G Credit Agreement repayments, net | - | - | - | - | - | - | - | - | - | - | - | - | - | -185 | -365 |
|---|
| Debt costs/equity issuance additions | - | - | - | - | - | 1 | - | - | - | - | 22 | 6 | - | 16 | 20 |
|---|
| Debt service payments | 510 | 516 | 558 | 359 | 1,073 | 1,359 | 200 | 996 | 370 | - | 1,000 | - | 404 | - | 250 |
|---|
| Dividends paid | 157 | 105 | 129 | 153 | 203 | 220 | 239 | 278 | 328 | 344 | 389 | 446 | 489 | 500 | 532 |
|---|
| Subsidiary dividends paid to non-controlling interest shareholders | 7 | 4 | 12 | 17 | 50 | 6 | 9 | 9 | 10 | 11 | 14 | 19 | 20 | 32 | 49 |
|---|
| Exercise of stock options | 5 | 8 | 91 | 61 | 40 | 26 | 19 | 31 | 19 | 39 | 62 | 48 | 39 | 15 | 21 |
|---|
| Net change in secured trust deposits | - | - | - | - | - | - | - | - | 8 | 31 | 80 | -224 | 72 | 132 | 179 |
|---|
| Purchase of additional share in consolidated subsidiaries | - | - | - | - | - | - | - | - | - | - | 90 | - | 15 | 19 | 21 |
|---|
| Payment of contingent consideration for prior period acquisitions | - | - | - | - | - | - | - | - | - | - | 13 | 5 | 7 | 10 | 17 |
|---|
| Payment for shares withheld for taxes and in treasury | - | - | - | - | - | - | 9 | 18 | 9 | 15 | 8 | 17 | 15 | 17 | 34 |
|---|
| Contractholder account deposits | - | - | - | - | - | - | - | - | - | - | 2,967 | 8,166 | 8,531 | 7,787 | 10,147 |
|---|
| Contractholder account withdrawals | - | - | - | - | - | - | - | - | - | - | 1,327 | 2,931 | 3,450 | 4,625 | 8,010 |
|---|
| F&G repurchases of F&G stock | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 | - |
|---|
| Purchases of treasury stock | 118 | 86 | 38 | 34 | 2 | 498 | 276 | 23 | 20 | 86 | 236 | 463 | 553 | 6 | - |
|---|
| Net cash provided by financing activities | -186 | -205 | 52 | 340 | 1,087 | -238 | -588 | -999 | -442 | -482 | 2,096 | 5,000 | 4,095 | 3,093 | 1,759 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 119 | 1,343 | 1,641 | -2,074 | 481 | 712 |
|---|