US-listed companies
FEDERAL HOME LOAN MORTGAGE CORP

FEDERAL HOME LOAN MORTGAGE CORPFMCC

Market cap

$806.07M

P/E ratio

0.5x

Income statement Balance sheet Cash flow

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Interest income	99,140	84,718	72,702	69,480	67,090	65,165	67,807	70,054	72,895	62,340	61,527	83,458	105,363
Interest expense	79,988	66,502	55,779	54,916	51,916	50,595	53,643	58,033	61,047	49,569	43,947	65,453	86,821
Net interest income	18,397	17,611	16,468	14,263	14,946	14,379	14,164	12,021	11,848	12,771	17,580	18,005	18,542
Guarantee income	-	-	-	-	-	-	-	811	1,089	1,442	1,032	783	1,615
Investment gains, net	-2,368	-2,680	-1,545	1,287	-1,878	-69	3,403	-695	818	1,813	2,746	1,969	707
Other income	2,155	2,174	6,650	8,044	-879	1,254	7,480	714	323	633	593	507	365
Non-interest income	-10,878	-4,083	8,519	-113	-3,599	500	6,869	3,544	2,230	3,888	4,371	3,259	2,687
Net revenues	-	-	-	-	-	-	-	-	14,078	16,659	21,951	21,264	21,229
(Provision) benefit for credit losses	10,702	1,890	-2,465	58	-2,665	-803	-84	-736	-746	1,452	-1,041	1,841	-872
Salaries and employee benefits	832	810	833	914	975	989	1,098	1,227	1,434	1,344	1,398	1,509	1,606
Credit enhancement expense	-	-	-	-	-	-	-	-	708	1,058	1,518	2,118	2,339
Recoveries	-	-	-	-	-	-	-	-	-	323	-542	236	-189
Legislative assessments expense	-	-	-	-	-	-	-	-	-	-	-	3,009	3,002
Other expense	392	573	424	238	1,506	599	648	881	657	723	728	1,419	1,766
Non-interest expense	2,483	2,193	2,089	3,090	4,738	4,043	4,283	4,827	5,775	5,978	7,793	7,819	8,902
Income before income tax expense	-5,666	9,445	25,363	11,002	9,274	11,639	16,834	11,474	9,049	9,229	15,199	11,604	13,199
Income tax expense	-400	-1,537	-23,305	3,312	2,898	3,824	11,209	2,239	1,835	1,903	3,090	2,277	2,661
Net income	-5,266	10,982	48,668	7,690	6,376	7,815	5,625	9,235	7,214	7,326	12,109	9,327	10,538
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent	-	-	-	-	-577	-697	-67	-613	573	205	-489	-342	166
Comprehensive income	-1,230	16,039	51,600	9,426	5,799	7,118	5,558	8,622	7,787	7,531	11,620	8,985	10,704
Net income	-5,266	10,982	48,668	7,690	6,376	7,815	5,625	9,235	7,214	7,326	12,109	9,327	10,538
Amounts attributable to senior preferred stock	-	-	-	-	-	7,718	8,869	5,623	7,787	7,291	11,620	8,985	10,704
Net income (loss) attributable to common stockholders - basic	-11,764	-2,074	-3,531	-2,336	-23	97	-3,244	3,612	-573	35	489	342	-166
Net income (loss) attributable to common stockholders - diluted	-	-	-	-	-	-	-	-	-	-	489	342	-166
Earnings Per Share, Basic	-3.63	-	-	-	-	-	-	-	-	-	0.15	0.11	-0.05
Earnings Per Share, Diluted	-3.63	-	-	-	-	-	-	-	-	-	0.15	0.11	-0.05