Spirit Aviation Holdings, Inc.【FLYYQ】
Market cap
$6.15M
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Passenger | - | - | - | - | - | - | - | 3,260 | 3,758 | 1,766 | 3,176 | 4,989 | 5,268 | 4,812 |
| Other | - | - | - | - | - | - | - | 63 | 73 | 44 | 55 | 79 | 94 | 102 |
| Total operating revenues | - | - | - | - | - | - | - | 3,323 | 3,831 | 1,810 | 3,231 | 5,068 | 5,363 | 4,913 |
| Labor and Related Expense | 182 | 219 | 262 | 314 | 378 | 472 | 528 | 720 | 865 | 910 | 1,065 | 1,251 | 1,617 | 1,689 |
| Fuel Costs | 388 | 472 | 552 | 613 | 461 | 448 | 616 | 939 | 993 | 431 | 914 | 1,930 | 1,821 | 1,479 |
| Aircraft rent | 116 | 144 | 170 | 196 | 212 | 202 | 206 | 178 | 183 | 196 | 247 | 282 | 381 | 542 |
| Landing fees and other rents | 53 | 68 | 84 | 105 | 131 | 152 | 181 | 215 | 256 | 251 | 316 | 347 | 408 | 451 |
| Depreciation and amortization | 8 | - | - | - | 74 | 101 | 140 | 177 | 225 | 279 | 297 | 313 | 321 | 325 |
| Maintenance, materials and repairs | 36 | 49 | 60 | 74 | 80 | 99 | 110 | 129 | 144 | 111 | 160 | 188 | 223 | 218 |
| Distribution | 51 | 57 | 67 | 75 | 87 | 97 | 114 | 137 | 154 | 85 | 132 | 178 | 191 | 197 |
| Special charges (credits) | - | - | - | - | - | - | 13 | 89 | 1 | -303 | -378 | 420 | 70 | 36 |
| Loss (gain) on disposal of assets | -0 | -1 | -1 | -3 | -2 | -4 | -4 | -10 | -17 | -2 | -3 | -47 | -34 | -274 |
| Other operating | 90 | 128 | 145 | 150 | 207 | 267 | 348 | 380 | 491 | 355 | 531 | 711 | 792 | 807 |
| Total operating expenses | - | - | - | - | - | - | - | - | - | 2,318 | 3,288 | 5,667 | 5,858 | 6,019 |
| Operating income (loss) | 144 | 174 | 282 | 355 | 509 | 444 | 389 | 351 | 501 | -508 | -57 | -599 | -496 | -1,105 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 219 |
| Loss (gain) on extinguishment of debt | - | - | - | - | - | - | - | - | - | - | -332 | - | 15 | 15 |
| Capitalized interest | - | 1 | 0 | 3 | 12 | 13 | 14 | 10 | 12 | 16 | 19 | 23 | 33 | 18 |
| Interest income | 1 | 1 | 0 | 0 | 2 | 5 | 9 | 19 | 25 | 6 | 5 | 20 | 62 | 48 |
| Other (income) expense | - | - | - | - | - | - | - | - | - | - | -1 | -5 | -4 | 66 |
| Special charges, non-operating | - | - | - | - | - | - | - | 90 | - | - | - | - | - | 16 |
| Reorganization Items | - | - | - | - | - | - | - | - | - | - | - | - | - | 97 |
| Total other (income) expense | -22 | 1 | 0 | -2 | -7 | -24 | -35 | -146 | -65 | -112 | -463 | -102 | -63 | -184 |
| Income (loss) before income taxes | - | - | - | - | - | - | - | - | - | - | -520 | -701 | -559 | -1,290 |
| Income Tax Expense (Benefit) | 46 | 66 | 105 | 128 | 185 | 155 | -67 | 49 | 101 | -191 | -48 | -147 | -111 | -60 |
| Net income (loss) | 76 | 108 | 177 | 225 | 317 | 265 | 421 | 156 | 335 | -429 | -473 | -554 | -447 | -1,229 |
| Earnings Per Share, Basic | 1.44 | 1.5 | 2.44 | 3.1 | 4.39 | 3.77 | 6.08 | 2.28 | 4.9 | -5.06 | -4.5 | -5.1 | -4.1 | -11.23 |
| Earnings Per Share, Diluted | 1.43 | 1.49 | 2.42 | 3.08 | 4.38 | 3.76 | 6.06 | 2.28 | 4.89 | -5.06 | -4.5 | -5.1 | -4.1 | -11.23 |