| Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 17 | 8 | 162 | 188 | 120 | 118 |
|---|
| Depreciation | 29 | 42 | 70 | 72 | 73 | 75 |
|---|
| Extinguishment of long-term debt | 3 | - | 1 | 16 | 10 | 1 |
|---|
| Amortization of debt issuance costs | 1 | 2 | 5 | 4 | 2 | 3 |
|---|
| Share-based payments | 0 | 0 | -1 | 0 | 2 | 1 |
|---|
| Foreign exchange loss/(gain) | 0 | -1 | -0 | 0 | -0 | -1 |
|---|
| Change in fair value of derivative instruments | -2 | -22 | 24 | 78 | -7 | 2 |
|---|
| Drydocking expenditure | - | - | - | - | 21 | 13 |
|---|
| Other | -0 | -5 | 4 | -3 | 0 | 0 |
|---|
| Inventory | 2 | 1 | 3 | -1 | -0 | -0 |
|---|
| Other current assets | - | - | - | -1 | 10 | 4 |
|---|
| Receivables due from related parties | -1 | -0 | 0 | -0 | 1 | -0 |
|---|
| Payables due to related parties | -0 | 0 | 0 | -0 | 0 | 0 |
|---|
| Accounts payable | -0 | 3 | -1 | -0 | 2 | -2 |
|---|
| Other current liabilities | -0 | 0 | 3 | 13 | -10 | 4 |
|---|
| Net cash provided by operating activities | 52 | 89 | 215 | 220 | 175 | 183 |
|---|
| Purchase of other fixed assets | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Net cash used in investing activities | -292 | -691 | -266 | -0 | -0 | -0 |
|---|
| Repayment of long-term debt | 29 | 36 | 72 | 85 | 111 | 102 |
|---|
| Proceeds from Lines of Credit | - | 49 | 340 | 663 | 1,757 | 1,269 |
|---|
| Repayment of revolving credit facilities | 50 | 49 | 298 | 414 | 1,607 | 1,519 |
|---|
| Prepayment of long-term debt | -294 | - | 120 | 829 | 595 | 81 |
|---|
| Proceeds from long-term debt | 698 | 670 | 383 | 745 | 650 | 430 |
|---|
| Extinguishment costs paid on long-term debt | - | - | - | 11 | 1 | - |
|---|
| Proceeds from termination of derivative instruments | - | - | - | 24 | - | 10 |
|---|
| Financing costs | 5 | 18 | 3 | 11 | 8 | 3 |
|---|
| Proceeds from issuance of shares | - | - | - | 14 | - | - |
|---|
| Proceeds from Sale of Treasury Stock | - | - | - | 1 | - | 2 |
|---|
| Cash dividends paid | 5 | 11 | 99 | 186 | 181 | 162 |
|---|
| Net cash (used in)/provided by financing activities | 314 | 603 | 123 | -89 | -97 | -156 |
|---|
| Effect of exchange rate changes on cash | 0 | -1 | 0 | 0 | -0 | -1 |
|---|
| Net increase in cash, cash equivalents and restricted cash | 74 | -0 | 72 | 131 | 78 | 27 |
|---|
| Interest paid | 36 | 37 | 49 | 63 | 113 | 105 |
|---|
| Income tax paid | 0 | 0 | 0 | 0 | 0 | 0 |
|---|