| Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Cash and cash equivalents | - | 129 | 201 | 332 | 410 | 437 |
|---|
| Restricted cash | - | 0 | 1 | 0 | 0 | - |
|---|
| Inventory | 3 | 4 | 6 | 5 | 5 | 5 |
|---|
| Other Receivables | - | - | - | - | 1 | 1 |
|---|
| Other current assets | 12 | 25 | 17 | 16 | 27 | 32 |
|---|
| Total current assets | 144 | 158 | 225 | 354 | 443 | 474 |
|---|
| Derivative instruments | 1 | 0 | 6 | 56 | 49 | 40 |
|---|
| Vessels and equipment, net | 1,147 | 1,856 | 2,342 | 2,270 | 2,217 | 2,154 |
|---|
| Other fixed assets | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Total non-current assets | 1,497 | 2,146 | 2,348 | 2,325 | 2,266 | 2,195 |
|---|
| Total Assets | 1,641 | 2,304 | 2,573 | 2,680 | 2,709 | 2,669 |
|---|
| Current portion of long-term debt | 35 | 64 | 81 | 96 | 104 | 107 |
|---|
| Payables due to related parties | - | - | - | - | 0 | 1 |
|---|
| Accounts payable | 1 | 3 | 2 | 2 | 4 | 2 |
|---|
| Other current liabilities | 20 | 40 | 43 | 56 | 46 | 50 |
|---|
| Total current liabilities | 58 | 132 | 132 | 153 | 153 | 159 |
|---|
| Long-term debt | 744 | 1,337 | 1,552 | 1,619 | 1,708 | 1,704 |
|---|
| Total non-current liabilities | 744 | 1,337 | 1,552 | 1,619 | 1,708 | 1,704 |
|---|
| Total liabilities | 802 | 1,469 | 1,684 | 1,772 | 1,862 | 1,862 |
|---|
| Common Stock, Value, Issued | 5 | 5 | 5 | 6 | 6 | 1 |
|---|
| Treasury shares at cost (2024: 432,557 shares (2023: 784,007)) | - | 2 | 9 | 8 | 8 | 4 |
|---|
| Additional paid in capital | 1,190 | 1,190 | 1,189 | 1,203 | 1,205 | 904 |
|---|
| Contributed surplus | - | - | - | - | - | 184 |
|---|
| Accumulated deficit | -356 | 359 | -296 | -294 | -355 | -277 |
|---|
| Total equity | 839 | 835 | 889 | 907 | 848 | 807 |
|---|
| Total Liabilities and Equity | 1,641 | 2,304 | 2,573 | 2,680 | 2,709 | 2,669 |
|---|
| Par value (in USD per share) | - | - | - | - | - | 0.01 |
|---|