FISERV INC【FISV】

Market cap

$31.3B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	563	337	358	400	-	-	-	-	-	-	-	835	902	1,204	1,236
Accounts Receivable, after Allowance for Credit Loss, Current	572	666	663	751	798	802	902	997	1,049	2,782	2,482	2,860	3,585	3,582	3,725
Prepaid expenses and other current assets	-	-	-	366	352	429	526	603	760	1,503	1,310	1,523	1,575	2,344	3,087
Settlement assets	-	-	-	-	-	-	-	-	-	11,868	11,521	13,652	21,482	27,681	15,429
Total current assets	1,417	1,356	1,412	1,572	1,486	1,506	1,728	1,975	2,224	17,046	16,219	18,870	27,544	34,811	23,477
Property and equipment, net	267	258	249	266	317	396	405	390	398	1,606	-	-	-	2,161	2,374
Customer relationships, net	-	-	-	-	1,358	1,233	1,157	1,125	1,348	14,042	11,603	9,991	8,424	7,075	5,868
Other intangible assets, net	-	-	-	-	-	-	-	-	-	3,600	3,755	4,018	3,991	4,135	4,072
Intangible assets, net	-	-	-	-	2,003	1,872	1,833	1,882	2,143	17,642	15,358	14,009	12,415	11,210	9,940
Goodwill	4,377	4,720	4,719	5,216	5,209	5,200	5,373	5,590	5,702	36,038	36,322	36,433	36,811	37,205	36,584
Contract costs, net	-	-	-	-	-	-	-	-	419	533	692	811	905	968	996
Equity Method Investments	-	-	-	-	-	-	-	-	-	2,720	2,756	2,561	2,403	2,262	1,506
Other long-term assets	341	333	357	317	322	366	404	452	376	1,954	1,644	1,823	1,833	2,273	2,299
Total assets	8,281	8,548	8,497	9,513	9,337	9,340	9,743	10,289	11,262	77,539	74,619	76,249	83,869	90,890	77,176
Accounts payable and other current liabilities	537	836	724	756	905	1,024	1,242	1,383	1,626	3,080	3,186	3,550	3,883	4,355	4,799
Long-Term Debt and Lease Obligation, Current	-	-	-	92	92	5	95	3	4	287	384	508	468	755	1,110
Contract liabilities	-	-	-	-	-	-	-	-	-	492	546	585	625	761	819
Settlement obligations	-	-	-	-	-	-	-	-	-	11,868	11,521	13,652	21,482	27,681	15,429
Total current liabilities	891	1,384	1,105	1,332	1,486	1,502	1,820	1,938	2,010	15,727	15,637	18,295	26,458	33,552	22,157
Long-term debt	-	-	-	3,756	3,711	4,288	4,467	4,897	5,955	21,612	20,300	20,729	20,950	22,363	23,730
Deferred income taxes	-	-	-	-	-	-	-	-	-	4,247	4,389	4,172	3,602	3,078	2,477
Long-term contract liabilities	-	-	-	-	-	-	-	-	89	155	187	225	235	250	263
Other long-term liabilities	181	73	109	127	129	164	153	171	170	941	777	878	936	978	863
Total liabilities	5,052	5,290	5,080	5,928	6,042	6,680	7,202	7,558	8,969	42,682	41,290	44,299	52,181	60,221	49,490
Redeemable Noncontrolling Interest	-	-	-	-	-	-	-	-	-	262	259	278	161	161	-
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Outstanding	-	-	-	-	-	-	-	-	-	-	-	-	-	8	8
Additional paid-in capital	-	-	-	-	897	952	1,020	1,035	1,057	23,741	23,643	22,983	23,011	23,103	23,080
Accumulated other comprehensive loss	-50	-78	-60	-60	-63	-74	-76	-54	-67	-180	-387	-745	-1,189	-783	-1,413
Retained earnings	4,867	5,339	5,950	6,598	7,352	8,064	8,994	10,240	11,635	12,528	13,441	14,846	17,376	20,444	23,575
Treasury stock, at cost, 220 million and 190 million shares, respectively	-	-	-	-	-	-	-	-	-	-	-	-	-	12,915	18,182
Total Fiserv, Inc. shareholders’ equity	3,229	3,258	3,417	3,585	3,295	2,660	2,541	2,731	2,293	34,595	33,070	31,672	31,527	30,508	27,686
Noncontrolling interests	-	-	-	-	-	-	-	-	-	1,616	740	720	699	651	618
Total equity	-	-	-	-	-	-	-	-	-	34,595	33,070	31,672	31,527	30,508	27,686
Total liabilities and equity	8,281	8,548	8,497	9,513	9,337	9,340	9,743	10,289	11,262	77,539	74,619	76,249	83,869	90,890	77,176