Fidelity National Information Services, Inc.FIS
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net earnings (loss) | 358 | 481 | 481 | 518 | 707 | 651 | 590 | 1,352 | 881 | 303 | 164 | 424 | -16,708 | -6,647 | 1,453 |
|---|
| Less earnings (loss) from discontinued operations, net of tax | - | - | - | - | - | - | - | - | - | - | - | - | - | -7,153 | 663 |
|---|
| Net earnings (loss) from continuing operations | 401 | 505 | 560 | 516 | 718 | 658 | 589 | 1,352 | 881 | - | - | - | - | - | 790 |
|---|
| Depreciation and amortization | - | 637 | 633 | 615 | 626 | 670 | 1,174 | 1,391 | 1,420 | 2,444 | 3,714 | 4,015 | 3,846 | 2,675 | 1,737 |
|---|
| Amortization of debt issuance costs | 14 | 38 | 29 | 20 | 20 | 11 | 19 | 19 | 17 | 24 | 31 | 30 | 31 | 29 | 20 |
|---|
| Asset impairments | 197 | - | - | - | - | - | - | - | - | - | - | - | - | 6,957 | 52 |
|---|
| Loss on extinguishment of debt | - | - | - | - | - | - | - | -196 | -1 | -217 | - | -528 | - | - | -174 |
|---|
| Loss (gain) on sale of businesses, investments and other | - | - | 24 | 32 | - | 149 | - | 62 | -50 | - | - | - | - | -97 | -62 |
|---|
| Stock-based compensation | 59 | 65 | 84 | 53 | 56 | 98 | 137 | 107 | 84 | 402 | 283 | 383 | 215 | 154 | 186 |
|---|
| Loss from equity method investment | - | - | - | - | - | - | - | -3 | -15 | -10 | -6 | 6 | - | - | -145 |
|---|
| Deferred income taxes | -56 | 1 | -41 | 2 | -5 | 48 | -164 | -985 | -116 | -109 | -206 | -81 | -544 | -705 | -204 |
|---|
| Trade and other receivables | 21 | 31 | 68 | 56 | 115 | 103 | -57 | 167 | -78 | 161 | 75 | 552 | 155 | -124 | 94 |
|---|
| Receivable from related party | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 84 |
|---|
| Settlement activity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 |
|---|
| Prepaid expenses and other assets | -9 | -0 | 9 | 42 | 34 | 40 | 8 | 2 | -4 | 129 | 264 | 526 | 319 | 198 | 205 |
|---|
| Deferred contract costs | - | - | - | 67 | 87 | 120 | 138 | 166 | 248 | 379 | 473 | 453 | 479 | 480 | 509 |
|---|
| Deferred revenue | - | - | - | - | - | - | - | - | -100 | 40 | 58 | 23 | 21 | 32 | 31 |
|---|
| Accounts payable, accrued liabilities, and other liabilities | 80 | -42 | 80 | 162 | -10 | 28 | 95 | 115 | -162 | -74 | 217 | 391 | 88 | 237 | 72 |
|---|
| Net cash provided by operating activities from continuing operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,175 |
|---|
| Additions to property and equipment | 133 | 124 | 124 | 132 | 149 | 133 | 145 | 145 | 127 | 200 | 263 | 320 | 268 | 142 | 97 |
|---|
| Additions to software | - | - | - | - | 223 | 282 | 471 | 468 | 495 | 628 | 866 | 931 | 1,122 | 980 | 720 |
|---|
| Acquisitions, net of cash acquired | 403 | 20 | 64 | 151 | 595 | 1,720 | - | - | - | 6,632 | 469 | 767 | - | 202 | 514 |
|---|
| Net proceeds from sale of businesses and investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,833 |
|---|
| Cash divested from sale of business | - | - | - | - | - | - | - | - | 16 | - | - | - | - | - | 3,150 |
|---|
| Settlement of net investment hedge cross-currency interest rate swaps | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
|---|
| Coupon payments on interest rate swaps | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 122 |
|---|
| Other investing activities, net | -1 | -21 | 3 | 5 | 18 | 3 | 3 | 4 | 30 | 90 | -684 | 123 | 28 | 53 | 44 |
|---|
| Net cash provided by (used in) investing activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,178 |
|---|
| Borrowings | 11,016 | 9,547 | 11,160 | 10,494 | 7,936 | 13,216 | 7,745 | 9,615 | 26,371 | 33,352 | 47,695 | 54,073 | 75,335 | 93,119 | 25,430 |
|---|
| Repayment of borrowings and other financing arrangements | 9,083 | 9,961 | 11,587 | 10,422 | 7,364 | 11,561 | 8,749 | 11,689 | 26,148 | 24,672 | 49,067 | 53,440 | 74,410 | 94,513 | 33,175 |
|---|
| Debt issuance costs | 71 | 20 | 48 | 19 | 14 | 37 | 25 | 13 | 30 | 101 | - | 74 | 23 | 3 | 6 |
|---|
| Proceeds from Stock Options Exercised | 215 | 69 | 277 | 143 | 61 | 57 | 112 | 208 | 288 | 161 | 332 | 121 | 57 | 41 | 3 |
|---|
| Treasury stock activity | 2,546 | 364 | 511 | 476 | 522 | 320 | 40 | 153 | 1,255 | 453 | 112 | 2,114 | 1,938 | 522 | 4,045 |
|---|
| Dividends paid | 76 | 60 | 235 | 256 | 275 | 305 | 341 | 385 | 421 | 656 | 868 | 961 | 1,138 | 1,231 | 800 |
|---|
| Purchase of noncontrolling interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 173 | - |
|---|
| Other financing activities, net | 3 | -3 | -6 | -51 | -25 | -41 | -23 | -40 | -15 | -50 | -731 | -143 | -26 | -14 | 43 |
|---|
| Net cash provided by (used in) financing activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -12,550 |
|---|
| Net cash provided by (used in) operating activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -104 |
|---|
| Net cash provided by (used in) investing activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -39 |
|---|
| Net cash provided by (used in) financing activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -65 |
|---|
| Net cash provided by (used in) discontinued operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -208 |
|---|
| Effect of foreign currency exchange rate changes on cash from continuing operations | - | - | - | - | - | - | - | - | - | 18 | 42 | -248 | -463 | 111 | -31 |
|---|
| Effect of foreign currency exchange rate changes on cash from discontinued operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -32 |
|---|
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | 2,508 | 819 | 253 | 530 | -399 | -2,468 |
|---|
| Cash paid for interest | 131 | 264 | 200 | 194 | 169 | 142 | 351 | 354 | 298 | 332 | 428 | 491 | 417 | 696 | 396 |
|---|
| Income Taxes Paid, Net | 236 | 205 | 316 | 320 | 292 | 355 | 341 | 545 | 503 | 321 | 282 | 440 | 963 | 402 | 488 |
|---|