F&G Annuities & Life, Inc.FG

Market cap

$4.4B

P/E ratio

	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Debt Securities, Available-for-Sale, Excluding Accrued Interest	31,218	40,419	46,317
Preferred securities	722	469	270
Equity securities	101	137	145
Derivative Asset	244	797	792
Financing Receivable, Excluding Accrued Interest, after Allowance for Credit Loss	-	5,336	5,926
Equity Method Investments	2,427	3,071	3,565
Other long-term investments	565	608	580
Policy loans	-	-	104
Short-term investments	1,556	1,452	2,410
Total investments	41,387	52,289	60,109
Cash and cash equivalents	960	1,563	2,264
Reinsurance Recoverables, Including Reinsurance Premium Paid	5,587	8,960	13,369
Goodwill	1,756	1,749	2,179
Prepaid Expense and Other Assets	917	931	1,059
Other intangible assets, net	-	-	5,572
Market risk benefits asset	-	88	189
Income taxes receivable	28	27	-
Deferred tax asset, net	764	388	299
Total assets	55,075	70,202	85,040
Contractholder funds	41,233	48,798	56,404
Future policy benefits	5,923	7,050	8,749
Market risk benefits liability	-	403	549
Accounts payable and accrued liabilities	1,273	2,011	2,219
Income taxes payable	-	-	5
Notes payable	1,114	1,754	2,171
Funds withheld for reinsurance liabilities	3,703	7,083	10,867
Total liabilities	53,259	67,099	80,964
Additional paid-in-capital	3,162	3,185	3,464
Retained earnings	1,457	1,926	2,440
Accumulated other comprehensive income (loss) ("AOCI")	-2,803	-1,990	-1,923
Treasury stock, at cost (1,159,299 shares and 902,760 shares as of December 31, 2024 and 2023, respectively)	-	18	30
Total F&G Annuities & Life, Inc. shareholders' equity	1,816	3,103	4,076
Non-controlling interests	-	-	125
Total equity	-	-	4,076
Total liabilities and equity	55,075	70,202	85,040