FutureFuel Corp.FF

Market cap

$147.62M

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Non-related Parties	-	-	-	-	-	-	-	287	202	203	320	396	368	243
Related Parties	-	-	-	-	-	-	-	4	3	2	1	0	0	-
Revenue	-	-	-	-	-	-	-	291	205	205	321	396	368	243
Non-related Parties	-	-	-	-	-	-	-	192	107	159	274	357	324	221
Related Parties	-	-	-	-	-	-	-	20	17	7	17	5	0	0
Cost of goods sold	-	-	-	-	-	-	-	192	-	-	-	-	-	-
Cost of goods sold – related parties	-	-	-	-	-	-	-	-	-	-	-	-	-0	0
Gross profit	62	57	100	66	57	47	20	73	74	31	24	29	41	20
Compensation expense	-	-	-	4	5	5	4	4	3	3	3	4	5	5
Other expense	2	3	2	2	2	2	2	2	2	3	4	4	4	4
Related party expense	-	-	-	-	-	-	-	-	-	-	-	-	1	1
Research and development expenses	4	3	3	3	3	3	4	4	3	3	3	3	4	4
Total operating expenses	-	11	10	10	10	10	10	10	9	9	11	11	14	13
Income from operations	52	46	90	56	47	37	10	63	65	22	13	18	27	6
Interest and dividend income	3	5	6	7	5	6	8	9	10	6	3	5	10	8
Interest expense	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Gain (loss) on marketable securities	-	-	-	-	-	-	-	-	-	-	-	-	1	-
Other income (expense), net	-	0	-0	0	-0	-0	-0	-0	-0	8	0	-0	0	2
Other income (expense)	1	9	7	11	5	4	7	-3	14	9	3	-4	10	10
Income before income taxes	-	-	-	-	-	-	-	60	80	32	16	14	37	16
Income tax provision (benefit)	18	21	23	14	5	-16	-7	7	-8	-15	-10	-1	0	1
Net income	35	34	74	53	46	56	24	53	88	47	26	15	37	16
Basic (in dollars per share)	0.85	0.83	1.71	1.22	1.06	1.29	0.54	1.22	2.02	1.06	0.6	0.35	0.85	0.35
Diluted (in dollars per share)	0.84	0.83	1.71	1.22	1.06	1.29	0.54	1.22	2.02	1.06	0.6	0.35	0.85	0.35
Net income	35	34	74	53	46	56	24	53	88	47	26	15	37	16
Other comprehensive income (loss) from unrealized net losses on available-for- sale debt securities	-	-	-	-	-	3	8	-0	0	-0	-0	-0	0	-
Income tax effect	-	-	-	-	-	1	3	-0	0	-0	-0	-0	0	-
Total unrealized gain (loss), net of tax	-	-	-	-	-	1	5	-0	0	-0	-0	-0	0	-
Comprehensive income	36	35	79	50	44	58	28	53	88	46	26	15	37	16