FIRSTENERGY CORPFE
Market cap
$639.04M
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Net income | 760 | 869 | 771 | 392 | 299 | 578 | -6,177 | - | - | - | - | - | 439 | 1,176 | 1,127 |
| Depreciation, amortization and impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,280 | 1,588 |
| Removal Costs | - | - | 203 | 20 | 28 | 55 | 54 | 22 | 42 | 28 | 36 | - | - | - | 200 |
| Employee benefit costs, net | - | - | -127 | -168 | -53 | -20 | - | - | - | - | - | - | -378 | -9 | -32 |
| Pension and OPEB mark-to-market adjustments | - | - | - | - | - | - | - | - | 144 | 676 | 477 | -382 | -72 | 78 | 22 |
| Deferred Income Taxes and Tax Credits | 470 | 798 | 647 | 243 | 162 | 284 | -3,063 | 839 | 485 | 252 | 113 | 297 | 989 | 252 | 316 |
| Transmission revenue collections, net | - | - | - | - | - | - | - | - | - | - | - | - | -79 | 180 | -113 |
| Pension trust contribution | - | 372 | 600 | - | - | 143 | 382 | - | 1,250 | 500 | - | - | - | 750 | - |
| Loss (gain) on disposal, net of tax (Note 17) | - | - | - | - | - | - | - | - | 435 | 59 | 76 | 47 | - | -21 | - |
| Receivables | 177 | -147 | 13 | 114 | -139 | -184 | 11 | 39 | 248 | -271 | 129 | -160 | 292 | 13 | 249 |
| Materials and supplies | -2 | -14 | 50 | -96 | 65 | 15 | -41 | 6 | -24 | 37 | 32 | -57 | 161 | 91 | 37 |
| Prepaid taxes and other current assets | - | - | 12 | 126 | -126 | 10 | -27 | -30 | 61 | -10 | -6 | -18 | 28 | 43 | 33 |
| Accounts payable | 43 | 35 | 71 | -25 | 42 | -243 | -37 | 72 | 109 | -49 | -138 | 117 | 560 | -141 | 124 |
| Accrued taxes | 57 | 91 | 6 | 85 | -165 | 29 | 61 | -9 | - | 12 | 159 | 7 | 22 | 32 | -126 |
| Accrued interest | 7 | -12 | -12 | -10 | 31 | -6 | - | - | - | 6 | 33 | - | -29 | 38 | -23 |
| Other current liabilities | - | - | - | - | - | 75 | 56 | 20 | -146 | -21 | -16 | -16 | 21 | 41 | -141 |
| Cash collateral, net | - | - | - | - | - | - | - | - | - | - | - | 31 | 111 | -218 | 90 |
| Employee benefit plan funding and related payments | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 | 59 |
| Other | - | - | - | -12 | 143 | 234 | 137 | 320 | 129 | -83 | -106 | 65 | 105 | -36 | 11 |
| Net cash provided from operating activities | 3,076 | 3,063 | - | - | - | - | 3,371 | 3,808 | 1,410 | 2,467 | 1,423 | 2,811 | 2,683 | 1,387 | 2,891 |
| Capital investments | 1,963 | 2,278 | 2,678 | 2,638 | 3,312 | 2,704 | 2,835 | 2,587 | 2,675 | 2,665 | 2,657 | 2,445 | 2,756 | 3,356 | 4,030 |
| Sales of investment securities held in trusts | - | - | - | - | - | - | - | - | - | - | - | 48 | 48 | 38 | 121 |
| Purchases of investment securities held in trusts | - | - | - | - | - | - | - | - | - | - | - | 59 | 59 | 50 | 134 |
| Asset removal costs | - | - | 229 | 146 | 153 | 142 | 145 | 172 | 218 | 217 | 224 | 226 | 213 | 274 | 305 |
| Other | 8 | -51 | 41 | -9 | -13 | -1 | -27 | -7 | -4 | - | 7 | 32 | 96 | 10 | 2 |
| Net cash used for investing activities | -1,948 | -956 | - | - | - | - | -3,281 | -2,716 | -3,018 | -2,873 | -2,908 | -2,559 | -3,076 | -3,652 | -4,350 |
| Long-term debt | 1,099 | 604 | 750 | 3,745 | 4,528 | 1,311 | 1,976 | 4,675 | 1,474 | 2,300 | 3,425 | 2,100 | 700 | 3,150 | 2,100 |
| Short-term borrowings, net | - | - | 1,969 | 1,435 | - | - | 975 | - | 950 | - | 1,200 | - | 100 | 675 | - |
| Long-term debt | 1,015 | 1,909 | 940 | 3,600 | 1,759 | 879 | 2,331 | 2,291 | 2,608 | 789 | 1,114 | 532 | 3,005 | 537 | 2,760 |
| Short-term borrowings, net | 378 | 700 | - | - | 1,605 | 91 | - | 2,375 | - | - | - | 2,200 | - | - | 225 |
| Proceeds from FET Equity Interest Sale (Note 1) | - | - | - | - | - | - | - | - | - | - | - | - | 2,348 | - | 3,500 |
| Noncontrolling interest cash distributions | - | - | - | - | - | - | - | - | - | - | - | - | 21 | 72 | 86 |
| Proceeds from Contributions from Affiliates | - | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
| Common stock dividend payments | 670 | 881 | 920 | 920 | 604 | 607 | 611 | 639 | 711 | 814 | 845 | 849 | 891 | 906 | 970 |
| Debt issuance and redemption costs, and other | -19 | -38 | -52 | -73 | -47 | -13 | -31 | -72 | -27 | -35 | -59 | -61 | -1 | -72 | -125 |
| Net cash provided from (used for) financing activities | -983 | -2,924 | - | - | - | - | -22 | -702 | 1,394 | 656 | 2,607 | -542 | -912 | 2,238 | 1,434 |
| Net change in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -214 | 250 | 1,122 | -290 | -1,305 | -27 | -25 |
| Interest (net of amounts capitalized) | 662 | 935 | 962 | 969 | 931 | 1,028 | 1,050 | 1,039 | 1,071 | 960 | 970 | 1,085 | 1,021 | 1,002 | 1,062 |
| Income Taxes Paid, Net | -42 | -358 | -6 | 36 | -103 | 37 | -16 | 53 | 49 | 12 | 6 | -7 | 21 | 58 | 161 |
| Accrued capital investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 252 | 315 |