FIRSTENERGY CORPFE
Market cap
$639.04M
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 1,019 | 202 | 172 | 218 | 85 | 131 | 199 | 589 | 367 | 627 | 1,734 | 1,462 | 160 | 137 | 111 |
| Restricted cash | - | - | - | - | - | - | - | - | 62 | 52 | 67 | 49 | 46 | 42 | 43 |
| Customers | - | - | - | - | - | - | - | - | - | - | 1,367 | 1,192 | 1,455 | 1,382 | 1,585 |
| Customer | - | - | - | - | - | - | - | - | - | - | 164 | 159 | 137 | 64 | 55 |
| Less — Allowance for uncollectible customer receivables | - | - | - | - | - | - | - | - | - | - | - | 159 | 137 | 64 | 55 |
| Receivable | - | - | - | - | - | - | - | - | - | - | 1,203 | 1,033 | 1,318 | 1,318 | 1,530 |
| Other Receivables | 176 | 269 | 315 | 198 | 225 | 180 | 175 | 191 | 270 | 203 | 236 | 246 | 253 | 266 | 303 |
| Inventory, Net | 638 | 811 | 861 | 752 | 817 | 785 | 564 | 463 | 252 | 281 | 317 | 260 | 421 | 512 | 549 |
| Other Assets, Current | 274 | 122 | 176 | 241 | 160 | 167 | 158 | - | - | - | - | - | 217 | 293 | 240 |
| Total current assets | 3,698 | 3,355 | 3,768 | 3,887 | 3,876 | 3,040 | 2,950 | 3,108 | 2,392 | 2,444 | 3,714 | 3,237 | 2,415 | 2,568 | 2,776 |
| In service | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52,896 |
| Less — Accumulated provision for depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,548 |
| Property, plant and equipment in service net of accumulated provision for depreciation | 18,271 | 28,283 | 30,610 | 30,948 | 33,334 | 34,792 | 28,036 | 27,853 | 28,676 | 30,340 | 31,716 | 33,330 | 34,592 | 36,296 | 38,348 |
| Construction work in progress | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,754 |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41,102 |
| Goodwill | 5,575 | 6,441 | 6,447 | 6,418 | 6,418 | 6,418 | 5,618 | 5,618 | 5,618 | 5,618 | 5,618 | 5,618 | 5,618 | 5,618 | 5,618 |
| Investments (Note 11) | 3,002 | 3,522 | 3,194 | 3,104 | 3,222 | 2,788 | 3,026 | 3,184 | 1,299 | 1,451 | 605 | 655 | 622 | 663 | 652 |
| Regulatory assets | 1,826 | 2,030 | 2,375 | 1,854 | 1,411 | 1,348 | 1,014 | 40 | 91 | 99 | 82 | 71 | 33 | 369 | 617 |
| Other | 794 | 1,641 | 1,719 | 1,674 | 1,456 | 1,379 | 1,153 | 1,053 | 752 | 1,039 | 1,106 | 1,107 | 1,135 | 1,137 | 1,279 |
| Total investments and other noncurrent assets | - | - | - | - | - | - | - | - | - | - | - | - | 7,408 | 7,787 | 8,166 |
| TOTAL ASSETS | 34,805 | 47,326 | 50,406 | 50,424 | 52,166 | 52,187 | 43,148 | 42,257 | 40,063 | 42,301 | 44,464 | 45,432 | 46,108 | 48,767 | 52,044 |
| Currently payable long-term debt | 1,486 | 1,621 | 1,999 | 1,415 | 804 | 1,166 | 1,685 | 1,082 | 503 | 380 | 146 | 1,606 | 351 | 1,250 | 977 |
| Short-Term Debt | 700 | - | 1,969 | 3,404 | 1,799 | 1,708 | 2,675 | 300 | 1,250 | 1,000 | 2,200 | - | 100 | 775 | 550 |
| Accounts payable | 872 | 1,174 | 1,599 | 1,250 | 1,279 | 1,075 | 1,043 | 1,027 | 965 | 918 | 827 | 943 | 1,503 | 1,362 | 1,575 |
| Accrued interest | - | - | - | - | - | - | - | - | - | 249 | 282 | 283 | 254 | 292 | 269 |
| Accrued taxes | 326 | 558 | 543 | 485 | 490 | 519 | 580 | 571 | 533 | 545 | 640 | 647 | 668 | 700 | 727 |
| Accrued compensation and benefits | 315 | 384 | 331 | 351 | 329 | 334 | 363 | 336 | 318 | 258 | 349 | 313 | 272 | 304 | 205 |
| Dividends Payable | - | - | - | - | - | - | - | - | - | - | - | 222 | 223 | 235 | 245 |
| Customer deposits | - | - | - | - | - | - | - | - | - | - | - | - | 223 | 227 | 233 |
| Other | 733 | 900 | 1,038 | 621 | 693 | 694 | 660 | 722 | 1,026 | 1,425 | 560 | 402 | 364 | 241 | 216 |
| Total current liabilities | 4,698 | 4,855 | 7,605 | 7,637 | 5,561 | 5,602 | 7,126 | 4,077 | 4,634 | 4,862 | 5,004 | 4,416 | 3,958 | 5,386 | 4,997 |
| Long-Term Debt and Lease Obligation | 12,579 | 15,716 | 15,179 | 15,831 | 19,176 | 19,192 | 18,192 | 21,115 | 17,751 | 19,618 | 22,131 | 22,248 | 21,203 | 22,885 | 22,496 |
| Accumulated deferred income taxes | - | - | - | - | - | - | - | - | - | - | - | - | 4,202 | 4,530 | 5,613 |
| Retirement benefits | 1,868 | 2,823 | 3,080 | 2,689 | 3,932 | 4,245 | 3,719 | 3,975 | 2,906 | 3,065 | 3,345 | 2,669 | 2,335 | 1,663 | 1,698 |
| Regulatory liabilities | - | - | - | - | - | - | - | 2,720 | 2,498 | 2,360 | 1,826 | 2,124 | 1,847 | 1,214 | 995 |
| Other | 1,219 | 2,072 | 1,836 | 1,778 | 1,590 | 1,555 | 1,704 | 1,718 | 2,057 | 1,667 | 1,637 | 1,863 | 1,920 | 2,173 | 2,525 |
| Total noncurrent liabilities | 9,015 | 13,456 | 14,529 | 14,261 | 15,007 | 14,971 | 11,589 | 13,140 | 10,864 | 10,846 | 10,092 | 10,093 | 10,304 | 32,465 | 33,327 |
| TOTAL LIABILITIES | - | - | - | - | - | - | - | - | - | - | - | - | - | 37,851 | 38,324 |
| Common Stock, Value, Outstanding | 31 | 42 | 42 | 42 | 42 | 42 | 44 | 44 | 51 | 54 | 54 | 57 | 57 | 57 | 58 |
| Other paid-in capital | 5,444 | 9,765 | 9,769 | 9,776 | 9,847 | 9,952 | 10,555 | 10,001 | 11,530 | 10,868 | 10,076 | 10,238 | 11,322 | 10,494 | 12,368 |
| Accumulated other comprehensive loss | -1,539 | 426 | 385 | 284 | 246 | 171 | 174 | 142 | 41 | 20 | -5 | -15 | -14 | -17 | -14 |
| Retained earnings (accumulated deficit) | 4,609 | 3,047 | 2,888 | 2,590 | 2,285 | 2,256 | -4,532 | -6,300 | -4,879 | -4,000 | -2,900 | -1,600 | -1,000 | -97 | 43 |
| Total common stockholders' equity | 8,545 | 13,299 | 13,093 | 12,695 | 12,422 | 12,422 | 6,241 | 3,925 | 6,814 | 6,975 | 7,237 | 8,675 | 10,643 | 10,916 | 13,720 |
| Noncontrolling interest | -32 | 19 | 9 | 3 | 2 | 1 | - | - | - | - | - | - | 477 | 479 | 1,265 |
| TOTAL EQUITY | 8,513 | 13,299 | 13,093 | 12,695 | 12,422 | 12,422 | 6,241 | 3,925 | 6,814 | 6,975 | 7,237 | 8,675 | 10,643 | 10,916 | 13,720 |
| TOTAL LIABILITIES AND EQUITY | 34,805 | 47,326 | 50,406 | 50,424 | 52,166 | 52,187 | 43,148 | 42,257 | 40,063 | 42,301 | 44,464 | 45,432 | 46,108 | 48,767 | 52,044 |