FirstCash Holdings, Inc.【FCFS】
Market cap
$8.4B
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Retail merchandise sales | 521 | 596 | 713 | 705 | 1,088 | 1,780 | 1,781 | 1,864 | 1,631 | 1,699 | 2,729 | 3,152 | 3,389 |
| Pawn loan fees | - | - | 199 | 195 | 313 | 511 | 525 | 565 | 458 | 476 | 561 | 659 | 737 |
| Leased merchandise income | - | - | - | - | - | - | - | - | - | 23 | 622 | 753 | 766 |
| Interest and fees on finance receivables | - | - | - | - | - | - | - | - | - | 9 | 181 | 234 | 246 |
| Wholesale scrap jewelry sales | - | - | 49 | 32 | 63 | 141 | 108 | 104 | 96 | 57 | 103 | 125 | 132 |
| Cost of retail merchandise sold | - | - | - | - | - | - | 697 | 746 | 641 | 663 | 765 | 832 | 910 |
| Depreciation of leased merchandise | - | - | - | - | - | - | - | - | - | 13 | 353 | 411 | 433 |
| Provision for Lease Losses | - | - | - | - | - | - | - | - | - | - | - | 176 | 163 |
| Provision for loan losses | - | - | - | - | - | - | - | - | - | 49 | 119 | 123 | 144 |
| Cost of wholesale scrap jewelry sold | - | - | - | - | - | - | - | 96 | 80 | 49 | 88 | 102 | 109 |
| Total cost of revenue | 227 | 257 | 312 | 313 | 484 | 832 | 814 | 846 | 720 | 780 | 1,464 | 1,645 | 1,759 |
| Net revenue | 295 | 339 | 401 | 391 | 605 | 948 | 967 | 1,018 | 911 | 919 | 1,265 | 1,507 | 1,630 |
| Operating expenses | 130 | 152 | 199 | 208 | 328 | 552 | 563 | 596 | 562 | 565 | 729 | 832 | 901 |
| Administrative expenses | 45 | 50 | 55 | 55 | 97 | 122 | 120 | 122 | 111 | 111 | 148 | 176 | 173 |
| Depreciation and amortization | 11 | 13 | 17 | 18 | 32 | 55 | 43 | 42 | 42 | 46 | 104 | 109 | 105 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | 105 |
| Interest income | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 |
| Loss (gain) on foreign exchange | - | - | - | - | - | - | -1 | 1 | -1 | -0 | 1 | 2 | -3 |
| Merger and acquisition expenses | - | - | - | - | - | - | - | 2 | 1 | 15 | 4 | 8 | 2 |
| Gain on revaluation of contingent acquisition consideration | - | - | - | - | - | - | - | - | - | -18 | -110 | - | - |
| Other Nonoperating Income (Expense) | - | - | - | - | - | - | - | - | - | - | 3 | 1 | 1 |
| Total expenses and other income | 187 | 216 | 284 | 304 | 511 | 775 | 761 | 794 | 767 | 753 | 941 | 1,214 | 1,287 |
| Income before income taxes | 108 | 123 | 117 | 88 | 93 | 172 | 205 | 225 | 144 | 167 | 324 | 293 | 343 |
| Provision for income taxes | 37 | 42 | 32 | 27 | 33 | 28 | 52 | 60 | 37 | 42 | 70 | 74 | 84 |
| Net income | 78 | 80 | 85 | 61 | 60 | 144 | 153 | 165 | 107 | 125 | 253 | 219 | 259 |
| Earnings Per Share, Basic | 2.53 | 2.78 | 2.97 | 2.16 | 1.72 | - | 3.42 | 3.83 | 2.57 | 3.05 | 5.37 | 4.82 | 5.76 |
| Earnings Per Share, Diluted | 2.47 | 2.7 | 2.93 | 2.14 | 1.72 | - | 3.41 | 3.81 | 2.56 | 3.04 | 5.36 | 4.8 | 5.73 |