Franklin BSP Realty Trust, Inc.FBRT
| Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income/(loss) | - | - | - | - | - | - | - | - | - | 14 | 145 | 92 |
|---|
| Premium amortization and (discount accretion), net | 91,101 | 0 | 2 | 2 | 3 | 5 | 6 | 6 | 7 | 13 | 13 | 10 |
|---|
| Accretion of deferred commitment fees | - | 0 | 1 | 2 | 1 | 2 | 3 | 6 | 10 | 9 | 8 | 7 |
|---|
| Amortization of Debt Issuance Costs | - | 0 | 3 | 4 | 5 | 13 | 10 | 10 | 9 | 11 | 8 | 13 |
|---|
| Share-based compensation | 15,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 8 |
|---|
| Realized (gain)/loss on extinguishment of debt | - | - | - | - | - | - | - | 4 | - | 0 | 2 | - |
|---|
| Realized (gain)/loss on swap terminations | - | - | - | - | - | - | - | - | 1 | 55 | - | - |
|---|
| Realized (gain)/loss on sale of available for sale securities, measured at fair value | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Realized (gain)/loss on sale of commercial mortgage loans, held for sale, measured at fair value | - | - | - | - | - | - | - | - | - | - | - | 13 |
|---|
| Realized (gain)/loss on sale of commercial mortgage loans, held for investment | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Unrealized (gain)/loss on commercial mortgage loans, held for sale, measured at fair value | - | - | - | - | - | - | - | -0 | 0 | -1 | 0 | - |
|---|
| Unrealized (gain)/losses on derivative instruments | - | - | - | - | -0 | -1 | 2 | -1 | 7 | -16 | -0 | 1 |
|---|
| (Gain)/loss on other real estate investments | - | - | - | - | - | - | - | - | - | - | -7 | -8 |
|---|
| Trading (gain)/loss | - | - | - | - | - | - | - | - | -35 | -119 | -1 | - |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | 2 | 5 | 8 | 6 |
|---|
| Straight line rental income | - | - | - | - | - | - | - | - | - | - | - | 4 |
|---|
| Provision/(benefit) for credit losses | - | - | - | - | - | - | - | - | - | 36 | 34 | 36 |
|---|
| Origination of commercial mortgage loans, held for sale, measured at fair value | - | - | - | - | 156 | 622 | 1,021 | 268 | 421 | 367 | 103 | 358 |
|---|
| Proceeds from Sale, Loan, Mortgage, Held-for-Sale | - | - | - | - | - | 17 | - | - | - | 385 | 122 | 284 |
|---|
| Accrued interest receivable | 126,118 | 3 | 1 | -1 | 2 | 3 | 1 | -7 | 5 | 1 | 1 | -7 |
|---|
| Prepaid expenses and other assets | 229,117 | 0 | -1 | 0 | 5 | 4 | 4 | 7 | -95 | 7 | 3 | 3 |
|---|
| Accounts payable and accrued expenses | 1 | 0 | 1 | 0 | 1 | 1 | 2 | -2 | 1 | 5 | -5 | 6 |
|---|
| Due to affiliates | 956,265 | -0 | 2 | -0 | 2 | -3 | 2 | 5 | 8 | -2 | 4 | -5 |
|---|
| Interest payable | 14,633 | -0 | -2 | 0 | 3 | -0 | 6 | -6 | 4 | 10 | 3 | -3 |
|---|
| Net cash provided by operating activities | 776,235 | 3 | 25 | 35 | 8 | 7 | 45 | 115 | 146 | 153 | 197 | 57 |
|---|
| Origination and purchase of commercial mortgage loans, held for investment | - | - | - | - | - | - | - | - | 2,882 | 2,228 | 936 | 1,759 |
|---|
| Proceeds from Collection of Loans Receivable | - | - | - | - | - | 754 | 756 | 1,228 | 1,226 | 1,258 | 1,066 | 1,507 |
|---|
| Proceeds from Loan and Lease Originations and Principal Collections | - | - | - | - | - | - | - | - | - | 1 | - | - |
|---|
| Purchase of equity method investments | - | - | - | - | - | - | - | - | - | - | - | 13 |
|---|
| Proceeds from Sale of Other Real Estate | - | - | - | - | - | - | - | - | 0 | 2 | 40 | 34 |
|---|
| Purchase of real estate owned and capital expenditures | - | - | - | - | - | - | - | 3 | 134 | 1 | 1 | 0 |
|---|
| Proceeds From Sale Of Commercial Mortgage Loans Held-For-Sale | - | - | - | - | - | - | - | 77 | 53 | 9 | - | - |
|---|
| Proceeds From Sale Of Commercial Mortgage Loans Held-For-Investment | - | - | - | - | - | - | - | - | - | - | - | 33 |
|---|
| Purchase of real estate securities | - | - | - | - | - | - | 370 | 149 | - | 221 | 224 | 80 |
|---|
| Proceeds from sale or paydown of real estate securities | - | - | - | 79 | 35 | 12 | - | 346 | 2,059 | 3,732 | 419 | 120 |
|---|
| Principal collateral on mortgage investments | - | - | - | - | - | - | - | - | 541 | 545 | 18 | - |
|---|
| Proceeds from sale/(purchase) of derivative instruments | - | - | - | - | - | - | - | - | - | 1 | -0 | -2 |
|---|
| Net cash (used in)/provided by investing activities | -35,755,048 | -472 | -750 | 139 | -333 | -856 | -969 | 241 | 1,069 | 3,097 | 381 | -155 |
|---|
| Payments for common stock repurchases | 35,000 | - | 3 | 19 | 21 | 15 | 14 | 10 | 11 | 17 | 13 | 5 |
|---|
| Shares canceled for tax withholding on vested equity awards | - | - | - | - | - | - | - | - | - | - | 1 | 2 |
|---|
| Payments of offering costs | 5 | 36 | 45 | -1 | - | 1 | - | - | - | - | 0 | - |
|---|
| Proceeds from Issuance of Secured Debt | - | - | 292 | - | 701 | 1,161 | 640 | - | 1,410 | 1,631 | 689 | 914 |
|---|
| Repayments of collateralized loan obligations | - | - | - | 9 | 143 | 478 | 343 | 183 | 870 | 662 | 241 | 855 |
|---|
| Proceeds From Securities Purchased Under Agreements To Resell, Loans Receivable | - | - | - | - | - | - | - | 683 | 1,875 | 1,919 | 600 | 893 |
|---|
| Repayments of repurchase agreements and revolving credit facilities - commercial mortgage loans | - | - | - | - | - | - | - | 659 | 1,131 | 2,257 | 981 | 863 |
|---|
| Proceeds From Real Estate Security Repurchase Agreements | - | - | - | - | - | - | - | 2,675 | 13,554 | 18,457 | 870 | 223 |
|---|
| Repayments of repurchase agreements - real estate securities | - | - | - | - | - | - | - | 2,883 | 15,983 | 22,196 | 1,136 | 160 |
|---|
| Proceeds from Other Debt | - | - | - | - | 36 | 10 | - | 31 | 7 | 39 | 60 | - |
|---|
| Repayments on other financings | - | - | - | - | 10 | 26 | 10 | - | - | 0 | 99 | 24 |
|---|
| Repayments of unsecured debt | - | - | - | - | - | - | - | - | 160 | 50 | 13 | - |
|---|
| Payments of deferred financing costs | - | 2 | 6 | 5 | 12 | 12 | 5 | 0 | 9 | 15 | 13 | 9 |
|---|
| Cash collateral received on interest rate swaps | - | - | - | - | - | - | - | - | 11 | 57 | - | - |
|---|
| Proceeds from interest rate swap settlements | - | - | - | - | - | - | - | - | 9 | 8 | - | - |
|---|
| Distributions to non-controlling interest | - | - | - | - | - | - | - | - | - | 1 | 2 | 16 |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | - | - | - | - | 0 | - | 0 |
|---|
| Distributions paid to common and preferred shareholders | - | 8 | 27 | 40 | 39 | 37 | 61 | 50 | 68 | 139 | 144 | 145 |
|---|
| Net cash used in financing activities: | 35 | 469 | 739 | -71 | 290 | 961 | 829 | -373 | -1,139 | -3,227 | -425 | -49 |
|---|
| Net change in cash, cash equivalents and restricted cash | - | - | - | - | - | 113 | -95 | -17 | 76 | 22 | 153 | -147 |
|---|
| Income Taxes Paid | - | 0 | 0 | - | - | 0 | - | 4 | 0 | 1 | 0 | 1 |
|---|
| Cash payments for interest | - | - | - | - | - | - | - | - | 51 | 144 | 295 | 325 |
|---|
| Common stock issued through distribution reinvestment plan | - | - | - | - | - | - | - | 9 | 5 | 2 | 1 | - |
|---|
| Loan, Transfer from Held-for-Sale to Held-in-Portfolio | - | - | - | - | - | - | 10 | - | - | - | - | - |
|---|
| Loans transferred to real estate owned | - | - | - | - | - | - | - | 35 | - | 36 | 77 | 308 |
|---|
| Modification accounted for as repayment and new loan | - | - | - | - | - | - | - | - | - | - | - | 42 |
|---|
| Seller-based financing on sales of real estate owned, held for sale | - | - | - | - | - | - | - | - | - | - | - | 95 |
|---|
| Reclassification of assets held for investment to held for sale | - | - | - | - | - | - | - | - | - | - | 115 | - |
|---|
| Reclassification of liabilities held for investment to held for sale | - | - | - | - | - | - | - | - | - | - | 14 | - |
|---|
| Conversion of Preferred Stock to Common Stock | - | - | - | - | - | - | - | - | - | - | 5 | - |
|---|
| Conversion of Stock, Amount Converted | - | - | - | - | - | - | - | - | 128 | - | - | - |
|---|
| Reverse Stock Split | - | - | - | - | - | - | - | - | 710 | - | - | - |
|---|