| Dec 31,
2017 | Dec 30,
2018 | Dec 29,
2019 | Dec 27,
2020 | Dec 26,
2021 | Dec 25,
2022 | Dec 31,
2023 | Dec 29,
2024 |
|---|
| Royalties | - | - | - | - | 43 | 88 | 94 | 90 |
|---|
| Restaurant sales | - | - | - | - | 42 | 241 | 299 | 413 |
|---|
| Advertising fees | - | - | - | - | 17 | 38 | 39 | 39 |
|---|
| Factory revenues | - | - | - | - | 13 | 34 | 38 | 38 |
|---|
| Franchise fees | - | - | - | - | 4 | 4 | 5 | 6 |
|---|
| Other revenue | - | - | - | - | - | - | 5 | 5 |
|---|
| Total revenue | - | 18 | 23 | 18 | 119 | 407 | 481 | 593 |
|---|
| General and administrative expense | 2 | 14 | 11 | 15 | 50 | 113 | 93 | 129 |
|---|
| Cost of restaurant and factory revenues | - | - | - | - | - | - | 283 | 393 |
|---|
| Depreciation and amortization | - | - | - | - | - | 27 | 31 | 42 |
|---|
| Goodwill and Intangible Asset Impairment | - | - | - | - | - | 14 | 1 | 31 |
|---|
| Refranchising loss | - | - | - | - | -0 | - | 3 | -2 |
|---|
| Advertising fees | - | 3 | 4 | 5 | 18 | 45 | 48 | 49 |
|---|
| Total costs and expenses | - | - | 16 | 33 | 118 | 425 | 458 | 645 |
|---|
| (Loss) income from operations | 0 | 4 | 7 | -15 | 1 | -18 | 22 | -52 |
|---|
| Interest expense | - | 1 | 2 | 3 | 27 | 78 | 99 | 121 |
|---|
| Interest expense related to preferred shares | - | - | - | - | 2 | 16 | 18 | 18 |
|---|
| Net loss on extinguishment of debt | - | - | - | -0 | -8 | - | -2 | -2 |
|---|
| Other (expense) income, net | -0 | -1 | -1 | -1 | 1 | 5 | 1 | -0 |
|---|
| Total other expense, net | -0 | -6 | -7 | -3 | -36 | -89 | -119 | -140 |
|---|
| Loss before income tax benefit | -0 | -2 | -1 | -19 | -35 | -107 | -96 | -193 |
|---|
| Income tax benefit | 0 | -0 | 1 | -4 | -4 | 19 | -6 | -3 |
|---|
| Net loss | -1 | -2 | -1 | -15 | -32 | -126 | -90 | -190 |
|---|
| Dividends on preferred shares | - | - | - | - | - | - | 7 | 8 |
|---|
| Net loss available to common stockholders, basic | - | - | - | - | - | - | -97 | -198 |
|---|
| Net loss available to common stockholders, diluted | - | - | - | - | - | - | -97 | -198 |
|---|
| Earnings Per Share, Basic | -0.07 | - | -0.09 | -1.25 | -2.15 | -7.66 | -5.85 | -11.6 |
|---|
| Earnings Per Share, Diluted | -0.07 | - | -0.09 | -1.25 | -2.15 | -7.66 | -5.85 | -11.6 |
|---|
| Common Stock, Dividends, Per Share, Declared | - | 0.36 | - | - | 0.52 | 0.54 | 0.56 | 0.56 |
|---|