Diamondback Energy, Inc.FANG

Market cap

$42.8B

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Oil sales	-	-	-	-	-	-	3,554	2,410	5,396	7,660	7,279	9,067
Natural gas sales	-	-	-	-	-	-	66	107	569	858	262	89
Natural gas liquid sales	-	-	-	-	-	-	267	239	782	1,048	687	944
Sales of purchased oil	-	-	-	-	-	-	-	-	-	-	111	923
Revenues	-	-	-	-	-	2,176	3,964	2,813	6,797	9,643	8,412	11,066
Other operating income	-	-	-	-	-	9	9	7	-	-	73	43
Lease operating expenses	-	-	-	-	-	205	490	425	565	652	872	1,286
Production Tax Expense	-	-	-	34	74	133	248	195	425	611	525	638
Sales of purchased oil	-	-	-	-	-	-	-	-	-	-	111	921
Gathering, processing and transportation	-	-	-	-	-	26	88	140	212	-	287	356
Depreciation, Depletion and Amortization	67	170	218	178	327	623	1,447	1,304	1,275	1,344	1,746	2,850
General and administrative expenses	10	20	30	43	49	65	104	88	146	144	150	213
Merger And Integration Expense	-	-	-	-	-	-	-	-	78	14	11	303
Other operating expenses	-	-	-	-	-	3	4	4	6	112	140	103
Total costs and expenses	-	-	-	596	600	1,165	3,269	8,289	2,796	3,135	3,842	6,670
Income (loss) from operations	95	213	-740	-69	605	1,011	695	-5,476	4,001	6,508	4,570	4,396
Interest expense, net	-	-	-	-41	-41	-87	-172	-197	-199	-159	-175	-135
Other income (expense), net	-	-	-	-	-	-	-	-	-10	-5	68	80
Gain (loss) on derivative instruments, net	-2	128	32	-27	-84	222	-188	-81	-	-586	-259	137
Gain (loss) on extinguishment of debt	-	-	-	-33	-	-	-56	-5	-75	-99	-4	2
Income (loss) from equity investments, net	-	-	-	1	1	-	-6	-10	15	77	48	21
Total other income (expense), net	-9	92	-9	-96	-108	102	-333	-300	-1,094	-772	-322	105
Income (loss) before income taxes	-	-	-	-165	497	1,113	362	-5,776	2,907	5,736	4,248	4,501
Income Tax Expense (Benefit)	-	-	-201	0	-20	168	47	-1,104	631	1,174	912	800
Net income (loss)	-	196	-548	-165	517	945	315	-4,672	2,276	4,562	3,336	3,701
Net Income (Loss) Attributable to Noncontrolling Interest	-	2	3	0	34	99	75	-155	94	176	193	363
Net income (loss) attributable to Diamondback Energy, Inc.	55	196	-548	-165	517	945	315	-4,517	2,276	4,562	3,336	3,701
Earnings Per Share, Basic	1.3	3.67	-8.74	-2.2	4.95	8.09	1.47	-28.59	12.35	24.61	17.34	15.53
Earnings Per Share, Diluted	1.29	3.64	-8.74	-2.2	4.94	8.06	1.47	-28.59	12.3	24.61	17.34	15.53
Net Income (Loss) Attributable to Parent	55	196	-548	-165	517	945	315	-4,517	2,276	4,562	3,336	3,701
Pension and postretirement benefit plans	-	-	-	-	-	-	-	-	-	7	1	-2
Comprehensive income (loss) attributable to Diamondback Energy, Inc	-	-	-	-	-	-	-	-	-	4,379	3,142	3,340