EXPAND ENERGY CorpEXE

Market cap

$27.4B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Oil and Gas	-	-	-	-	-	-	-	-	5,155	4,522	3,341	4,401	9,892	3,547	2,969
Marketing	-	-	-	-	-	-	-	-	-	3,967	1,869	2,263	4,231	2,500	1,290
Revenues	9,366	11,635	12,316	17,506	20,951	12,764	7,872	9,496	10,231	8,595	5,296	5,549	11,743	8,721	4,235
Gain (Loss) on Hedging Activity	-	-	-	-	-	-	-	-	-	-	-	-	-2,680	1,728	-38
Gains on sales of assets	-	-	-	-	-	-	-	-	-	43	30	12	300	946	14
Production	-	-	-	-	-	-	-	-	-	-	-	-	475	356	316
Gathering, processing and transportation	-	-	-	-	-	2,119	1,855	1,471	-	-	-	-	1,059	853	1,035
Production Tax Expense	-	-	-	-	-	-	-	89	124	224	149	158	242	167	97
Exploration	-	-	-	-	-	-	-	-	-	49	417	2	23	27	10
Marketing	-	-	-	-	-	-	-	-	5,953	4,003	1,889	2,257	4,215	2,499	1,310
General and administrative	453	548	535	457	322	235	240	262	280	315	267	97	142	127	186
Restructuring Charges	-	-	7	248	7	36	6	-	38	12	44	11	5	5	23
Depreciation, depletion and amortization	1,614	1,923	2,811	2,903	2,915	2,229	1,107	995	1,145	2,264	1,097	919	1,753	1,527	1,729
Other operating expense, net	-	-	-	-	-	-	-	38	-10	-92	-109	-84	-49	-18	-332
Total operating expenses	6,561	8,714	14,010	15,437	17,474	31,683	12,283	8,357	9,349	8,626	13,999	4,611	7,963	5,579	5,038
Income (loss) from operations	2,805	2,921	-1,694	2,069	3,477	-18,919	-4,411	1,139	882	-31	-8,703	938	3,780	3,142	-803
Interest expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	123
Gains (Losses) on Restructuring of Debt	-129	-176	-200	-193	-197	279	236	233	263	75	65	-	-5	-	-1
Other income, net	16	23	8	26	22	8	19	9	70	39	16	31	36	79	86
Total other income (expense)	79	-41	720	-627	-277	-179	-178	-184	-15	-608	-1,066	-42	-129	-25	-38
Income (loss) before income taxes	-	-	-	-	-	-19,098	-4,589	955	867	-639	-9,769	896	3,651	3,117	-841
Income tax expense (benefit)	1,110	1,123	-380	548	1,144	-4,463	-190	2	-10	-331	-19	-49	-1,285	698	-127
Net income (loss)	1,774	1,757	-594	894	2,056	-14,635	-4,399	953	877	-308	-9,734	945	4,936	2,419	-714
Deemed dividend on warrants	-	-	-	-	-	-	-	-	-	-	-	-	67	-	-
Net income (loss) available to common stockholders	1,663	1,570	-940	474	1,273	-14,856	-4,926	813	775	-416	-9,756	945	4,869	2,419	-714
Net income (loss) available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	4,869	2,419	-714
Earnings Per Share, Basic	2.63	2.47	-1.46	0.73	1.93	-22.43	-6.45	0.9	0.85	-0.25	-998.26	9.29	38.71	18.21	-4.55
Earnings Per Share, Diluted	2.51	2.32	-1.46	0.73	1.87	-22.43	-6.45	0.9	0.85	-0.25	-998.26	8.12	33.36	16.92	-4.55