Eaton Corp plcETN

Market cap

$129.8B

P/E ratio

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash	577	915	781	268	543	561	283	370	438	297	294	488	555
Short-term investments	-	794	245	177	203	534	157	221	664	271	261	2,121	1,525
Accounts receivable - net	-	3,648	3,667	3,479	3,560	3,943	3,858	3,437	2,904	3,297	4,076	4,475	4,619
Inventory	-	2,382	2,428	2,323	2,254	2,620	2,785	2,805	2,109	2,969	3,430	3,739	4,227
Prepaid expenses and other current assets	-	415	386	369	381	679	507	518	576	677	685	851	874
Total current assets	-	8,731	8,100	6,616	6,941	8,337	7,590	8,728	9,178	7,511	8,746	11,675	11,801
Land and buildings	-	2,461	2,343	2,383	2,369	2,491	2,466	2,440	2,184	2,227	2,129	2,241	2,239
Machinery and equipment	-	5,504	5,621	5,501	5,670	6,014	6,106	6,266	5,404	5,591	5,885	6,497	6,823
Gross property, plant and equipment	-	7,965	7,964	7,884	8,039	8,505	8,572	8,706	7,588	7,818	8,013	8,738	9,062
Accumulated depreciation	-	4,132	4,214	4,319	4,596	5,003	5,105	5,210	4,624	4,754	4,867	5,208	5,333
Net property, plant and equipment	-	3,833	3,750	3,565	3,443	3,502	3,467	3,496	2,964	3,064	3,146	3,530	3,729
Goodwill	-	14,495	13,893	13,479	13,201	13,568	13,328	13,456	12,903	14,751	14,796	14,977	14,713
Other intangible assets	-	7,186	6,556	6,014	5,514	5,265	4,846	4,638	4,175	5,855	5,485	5,091	4,658
Operating lease assets	-	-	-	-	-	-	-	436	428	442	570	648	806
Deferred income taxes	-	-	-	-	-	-	-	-	426	392	330	458	609
Other assets	-	1,006	1,002	995	960	1,698	1,568	1,679	1,750	2,012	1,940	2,052	2,066
Total assets	-	35,491	33,529	31,031	30,419	32,623	31,092	32,805	31,824	34,027	35,014	38,432	38,381
Short-term debt	-	13	2	426	14	6	414	255	1	13	324	8	-
Current portion of long-term debt	-	567	1,008	242	1,552	578	339	248	1,047	1,735	10	1,017	674
Accounts payable	-	1,960	1,940	1,758	1,718	2,166	2,130	2,114	1,987	2,797	3,072	3,365	3,678
Accrued compensation	-	461	420	366	379	453	457	449	351	501	467	676	670
Other current liabilities	-	1,913	1,985	1,833	1,822	1,872	1,814	1,741	2,027	2,166	2,488	2,680	2,835
Total current liabilities	-	4,914	5,355	4,625	5,485	5,075	5,154	5,132	5,881	7,212	6,360	7,747	7,857
Long-term debt	-	8,969	8,024	7,781	6,711	7,167	6,768	7,819	7,010	6,831	8,321	8,244	8,478
Pension liabilities	-	1,465	1,812	1,586	1,659	1,226	1,304	1,462	1,588	872	649	768	741
Other postretirement benefits liabilities	-	668	513	440	368	362	321	328	330	263	177	180	164
Operating lease liabilities	-	-	-	-	-	-	-	331	326	337	459	533	669
Deferred income taxes	-	-	-	-	-	-	-	-	277	559	530	402	275
Other noncurrent liabilities	-	1,299	1,085	978	934	965	1,054	1,204	1,439	1,502	1,444	1,489	1,667
Total noncurrent liabilities	-	13,714	12,335	11,175	9,993	10,258	9,796	11,540	10,970	10,364	11,580	11,616	11,994
Common Stock, Value, Outstanding	-	5	5	5	5	4	4	4	4	4	4	4	4
Capital in excess of par value	-	11,483	11,605	11,701	11,845	11,987	12,090	12,200	12,329	12,449	12,512	12,634	12,731
Retained earnings	-	6,866	7,078	7,346	7,498	8,669	8,161	8,170	6,794	7,594	8,468	10,305	10,096
Accumulated other comprehensive loss	-	-1,560	-2,899	-3,863	-4,448	-3,404	-4,145	-4,290	-4,195	-3,633	-3,946	-3,906	-4,342
Shares held in trust	-	3	3	3	3	3	3	2	2	1	1	1	1
Total Eaton shareholders’ equity	-	16,863	15,839	15,231	14,941	17,290	16,142	16,133	14,973	16,451	17,075	19,069	18,531
Noncontrolling interests	-	72	53	45	44	37	35	51	43	38	38	33	43
Total equity	-	16,863	15,839	15,231	14,941	17,290	16,142	16,133	14,973	16,451	17,075	19,069	18,531
Total liabilities and equity	-	35,491	33,529	31,031	30,419	32,623	31,092	32,805	31,824	34,027	35,014	38,432	38,381