ELBIT SYSTEMS LTDESLT

Market cap

P/E ratio

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenues	2,889	2,925	2,958	3,108	3,260	3,378	3,684	4,508	4,663	5,279	5,512	5,975	6,828
Cost of Revenue	2,073	2,100	2,133	2,211	2,301	2,380	2,708	3,372	3,497	3,920	4,138	4,492	5,186
Gross profit	816	825	825	897	960	998	976	1,136	1,165	1,358	1,373	1,483	1,642
Research and development, net	233	220	228	243	256	265	287	332	360	395	436	424	466
Marketing and selling, net	242	235	217	239	271	280	281	301	291	292	326	359	375
General and administrative, net	138	130	140	146	151	133	160	215	224	267	313	330	311
Other operating income, net	-	-	6	-	18	-	45	33	35	15	69	-	-
Total operating expenses	-	-	-	-	-	-	-	-	839	940	1,006	1,114	1,153
Operating income	203	239	247	269	299	319	293	322	326	419	367	369	489
Financial expenses, net	-	-	-	-	-	-	-	-	-71	-40	-51	-138	-151
Other income (expenses), net	0	1	0	0	4	0	-11	-6	7	5	-24	-5	4
Income before income taxes	177	203	199	249	279	285	237	246	262	383	293	226	342
Income taxes	17	25	26	46	46	56	26	19	36	131	24	23	39
Net income after taxes	160	178	174	202	234	229	211	227	225	252	268	204	303
Income (Loss) from Equity Method Investments	11	13	6	5	5	11	-2	2	13	23	7	12	19
Net income	170	191	179	207	239	241	209	229	238	275	275	216	322
Less: net income attributable to non-controlling interests	3	8	8	4	2	2	2	1	0	0	0	1	1
Net income attributable to Elbit Systems Ltd.’s shareholders	170	191	179	207	239	241	209	229	238	275	275	216	322
Earnings Per Share, Basic	3.98	4.35	4.01	4.74	5.54	5.59	4.84	5.2	5.38	6.21	6.21	4.85	7.22
Earnings Per Share, Diluted	3.97	4.34	4.01	4.74	5.54	5.59	4.84	5.2	5.38	6.2	6.18	4.82	7.18