ELBIT SYSTEMS LTDESLT
Market cap
P/E ratio
| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 199 | 194 | 200 | 299 | 223 | 156 | 208 | 221 | 279 | 259 | 211 | 197 | 265 |
| Short-term bank deposits | 15 | 21 | 79 | 20 | 9 | 3 | 16 | 2 | 2 | 1 | 1 | 11 | 1 |
| Trade and unbilled receivables and contract assets, net | 688 | 823 | 929 | 942 | 1,233 | 1,407 | 1,713 | 2,068 | 2,520 | 2,770 | 2,575 | 2,717 | 2,943 |
| Other receivables and prepaid expenses | 180 | 151 | 146 | 171 | 135 | 129 | 199 | 161 | 156 | 279 | 299 | 285 | 372 |
| Inventory, Net | 751 | 756 | 869 | 837 | 840 | 903 | 1,142 | 1,220 | 1,317 | 1,670 | 1,946 | 2,298 | 2,774 |
| Total current assets | 1,884 | 1,996 | 2,249 | 2,283 | 2,453 | 2,611 | 3,279 | 3,672 | 4,273 | 4,980 | 5,032 | 5,508 | 6,355 |
| Investments in affiliated companies and other companies | 126 | 131 | 125 | 133 | 181 | 172 | 196 | 202 | 184 | 183 | 160 | 145 | 126 |
| Long-term trade and unbilled receivables and contract assets | 230 | 243 | 213 | 152 | 190 | 295 | 297 | 259 | 312 | 316 | 374 | 365 | 516 |
| Long-term bank deposits and other receivables | 19 | 53 | 18 | 16 | 16 | 38 | 43 | 58 | 69 | 134 | 113 | 88 | 68 |
| Deferred income taxes, net | - | - | - | - | - | - | - | - | 119 | 65 | 20 | 23 | 34 |
| Severance pay fund | 303 | 323 | 277 | 270 | 264 | 299 | 279 | 287 | 294 | 301 | 228 | 207 | 223 |
| Total long-term investments and receivables | 710 | 786 | 693 | 624 | 698 | 856 | 1,223 | 895 | 978 | 999 | 894 | 828 | 967 |
| OPERATING LEASE RIGHT OF USE ASSETS | - | - | - | - | - | - | - | 366 | 423 | 416 | 405 | 426 | 527 |
| PROPERTY, PLANT AND EQUIPMENT, NET | 501 | 481 | 442 | 450 | 474 | 496 | 687 | 767 | 787 | 903 | 949 | 1,088 | 1,277 |
| GOODWILL | 501 | 502 | 505 | 623 | 617 | 647 | 1,023 | 1,341 | 1,317 | 1,551 | 1,502 | 1,499 | 1,491 |
| OTHER INTANGIBLE ASSETS, NET | 215 | 168 | 133 | 148 | 109 | 106 | 239 | 295 | 280 | 469 | 433 | 391 | 355 |
| TOTAL ASSETS | 3,811 | 3,933 | 4,021 | 4,127 | 4,352 | 4,715 | 6,451 | 7,335 | 8,058 | 9,317 | 9,216 | 9,740 | 10,972 |
| Short-term credit and loans | 0 | - | 1 | - | 5 | 134 | 209 | 208 | 313 | 28 | 115 | 577 | 451 |
| Long-Term Debt, Current Maturities | 90 | 63 | 82 | 113 | 229 | 68 | 63 | 200 | 18 | 79 | 77 | 75 | 75 |
| Operating lease liabilities | - | - | - | - | - | - | - | 63 | 66 | 77 | 69 | 67 | 85 |
| Trade payables | 261 | 301 | 370 | 347 | 514 | 634 | 776 | 926 | 1,007 | 1,024 | 1,068 | 1,254 | 1,344 |
| Other payables and accrued expenses | 704 | 721 | 759 | 740 | 831 | 835 | 1,082 | 1,052 | 1,218 | 1,314 | 1,171 | 1,194 | 1,208 |
| Contract liabilities | - | - | - | - | - | - | - | - | 1,000 | 1,503 | 1,777 | 1,656 | 2,149 |
| Total current liabilities | 1,509 | 1,435 | 1,624 | 1,638 | 1,926 | 2,089 | 2,910 | 3,173 | 3,622 | 4,024 | 4,277 | 4,824 | 5,311 |
| Long-term loans, net of current maturities | 174 | 224 | 221 | 166 | 0 | 120 | 468 | 440 | 409 | 357 | 265 | 41 | 27 |
| Long-Term Notes, Excluding Current Maturities | - | - | - | - | - | - | - | - | - | - | - | 343 | 279 |
| Employee benefit liabilities | 408 | 408 | 397 | 382 | 376 | 413 | 737 | 837 | 914 | 884 | 618 | 510 | 454 |
| Deferred Income Tax Liabilities, Net | - | - | - | - | - | - | - | - | 132 | 141 | 73 | 55 | 74 |
| Contract liabilities | - | - | - | - | - | - | - | - | 169 | 294 | 217 | 354 | 817 |
| Operating lease liabilities | - | - | - | - | - | - | - | 323 | 398 | 387 | 345 | 363 | 454 |
| Other long-term liabilities | 56 | 56 | 58 | 100 | 78 | 49 | 171 | 225 | 182 | 156 | 248 | 298 | 274 |
| Total long-term liabilities | 1,251 | 1,304 | 1,158 | 1,086 | 859 | 908 | 1,686 | 2,003 | 2,204 | 2,747 | 2,181 | 1,965 | 2,379 |
| Common Stock, Value, Issued | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 |
| Additional paid-in capital | 237 | 256 | 260 | 261 | 262 | 262 | 264 | 412 | 416 | 421 | 431 | 444 | 459 |
| Accumulated other comprehensive income (loss) | -34 | -25 | -97 | -72 | -72 | -88 | -95 | -145 | -211 | -98 | -72 | -18 | 64 |
| Retained earnings | 842 | 975 | 1,092 | 1,233 | 1,398 | 1,562 | 1,692 | 1,862 | 2,001 | 2,196 | 2,383 | 2,509 | 2,741 |
| Total Elbit Systems Ltd. equity | 1,051 | 1,194 | 1,239 | 1,402 | 1,567 | 1,718 | 1,854 | 2,160 | 2,231 | 2,546 | 2,758 | 2,950 | 3,281 |
| Non-controlling interests | 34 | 17 | 12 | 8 | 7 | 10 | 22 | 18 | 13 | 15 | 2 | 3 | 3 |
| Total equity | 1,051 | 1,194 | 1,239 | 1,402 | 1,567 | 1,718 | 1,854 | 2,160 | 2,231 | 2,546 | 2,758 | 2,950 | 3,281 |
| TOTAL LIABILITIES AND EQUITY | 3,811 | 3,933 | 4,021 | 4,127 | 4,352 | 4,715 | 6,451 | 7,335 | 8,058 | 9,317 | 9,216 | 9,740 | 10,972 |