RankingsPricing
  1. US-listed companies
  2. Empire State Realty OP, L.P.

Empire State Realty OP, L.P.ESBA

Market cap
$299.65M
P/E ratio
3.6x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Land188201201201201201201201336366366
Development costs67788888888
Building and improvements1,4551,9322,0682,2492,4582,6752,9002,9253,1573,1783,281
Commercial real estate properties, at cost, gross1,6492,1402,2762,4592,6682,8843,1093,1343,5013,5513,655
Less: accumulated depreciation2953784665576577478639421,0731,1371,250
Commercial real estate properties, net1,3541,7621,8111,9022,0112,1372,2472,1922,4282,4142,405
Assets held for sale---------36-
Cash and cash equivalents614647554464205234527424264347
Restricted cash5660666266663841515060
Tenant and other receivables2524192328292522192440
Deferred rent receivables63102122152179201221223225240256
Prepaid Expense and Other Assets3549505461646577779898
Deferred Costs7980311277263241228204202188172
Below Market Ground Lease, Net--------337329321
Right of use assets------2929292928
Goodwill491491491491492491492492492492492
Total assets2,4763,2963,3013,8913,9314,1963,9324,1514,2824,1644,219
Notes Payable------606776949884877
Convertible Debt-2385875907081,046798973973974974
Unsecured Debt--263263264264265388388389389
Long-Term Line of Credit--35--------
Accounts payable and accrued expenses------14410312181-
Accounts payable and accrued expenses----------100
Below Market Lease, Net1301391048266524032251814
Ground lease liabilities------2929292928
Deferred revenue and other liabilities------72888476-
Deferred revenue and other liabilities----------70
Tenants’ security deposits3140494747583130292535
Liabilities related to assets held for sale---------6-
Total liabilities1,4731,9151,9281,9081,9542,2051,9842,4192,5982,4812,488
Private Perpetual Preferred Units, Series 2019------2122222222
Private Perpetual Preferred Units, Series 2014------88888
General & Limited Partners Capital Account------1,2291,055998954986
Series PR Common Units572868810793778725681649649682695
Series ES Operating Partnership Units3326222017147-1-414
Series 60 Operating Partnership Units9755432-1-101
Series 250 Operating Partnership Units5332221-0-100
Series PR Common Units5728688101,1541,1681,2381,2291,055---
Series ES Operating Partnership Units3326222017147-1---
Series 60 Operating Partnership Units9755432-1---
Series 250 Operating Partnership Units5332221-0---
Total Empire State Realty OP, L.P.'s capital1,0031,3811,3731,9831,9781,9911,9481,7311,6711,6681,716
Non-controlling interest in other partnerships--------131515
Series PR Common Units--------998954986
Series ES Operating Partnership Units---------414
Series 60 Operating Partnership Units---------101
Series 250 Operating Partnership Units---------100
Total capital--------1,6841,6831,731
Total liabilities and capital2,4763,2963,3013,8913,9314,1963,9324,1514,2824,1644,219