Empire State Realty OP, L.P.ESBA

Market cap
$163.36M
P/E ratio
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Land188201201201201201201201336366366386
Development costs677888888888
Building and improvements1,4551,9322,0682,2492,4582,6752,9002,9253,1573,1783,2813,392
Commercial real estate properties, at cost,1,6492,1402,2762,4592,6682,8843,1093,1343,5013,5513,6553,787
Less: accumulated depreciation2953784665576577478639421,0731,1371,2501,274
Commercial real estate properties, net1,3541,7621,8111,9022,0112,1372,2472,1922,4282,4142,4052,512
Contract asset-----------170
Cash and cash equivalents614647554464205234527424264347385
Restricted cash566066626666384151506044
Tenant and other receivables252419232829252219244031
Deferred rent receivables63102122152179201221223225240256248
Prepaid Expense and Other Assets3549505461646577779898102
Deferred Costs7980311277263241228204202188172184
Below Market Ground Lease, Net--------337329321313
Right of use assets------292929292828
Goodwill491491491491492491492492492492492492
Total assets2,4763,2963,3013,8913,9314,1963,9324,1514,2824,1644,2194,510
Notes Payable------606776949884877692
Convertible Debt-2385875907081,0467989739739749741,197
Unsecured Debt--263263264264265388388389389269
Long-Term Line of Credit--35--------120
Long Term Debt, Property In Receivership-----------178
Interest Payable, Property In Receivership-----------5
Accounts payable and accrued expenses----------100132
Below Market Lease, Net130139104826652403225181419
Ground lease liabilities------292929292828
Deferred revenue and other liabilities----------7063
Tenants’ security deposits314049474758313029253525
Total liabilities1,4731,9151,9281,9081,9542,2051,9842,4192,5982,4812,4882,728
Private Perpetual Preferred Units, Series 2019------212222222222
Private Perpetual Preferred Units, Series 2014------888888
General & Limited Partners Capital Account------1,2291,0559989549861,031
Series PR Common Units572868810793778725681649649682695712
Series ES Operating Partnership Units3326222017147-1-4147
Series 60 Operating Partnership Units9755432-1-1011
Series 250 Operating Partnership Units5332221-0-1001
Series PR Common Units5728688101,1541,1681,2381,2291,055----
Series ES Operating Partnership Units3326222017147-1----
Series 60 Operating Partnership Units9755432-1----
Series 250 Operating Partnership Units5332221-0----
Total Empire State Realty OP, L.P.'s capital1,0031,3811,3731,9831,9781,9911,9481,7311,6711,6681,7161,782
Non-controlling interest in other partnerships--------131515-
Series PR Common Units--------9989549861,031
Series ES Operating Partnership Units---------4147
Series 60 Operating Partnership Units---------1011
Series 250 Operating Partnership Units---------1001
Total capital--------1,6841,6831,7311,782
Total liabilities and capital2,4763,2963,3013,8913,9314,1963,9324,1514,2824,1644,2194,510