Equitable Holdings, Inc.EQH

Market cap
$14B
P/E ratio
10.8x
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net income (loss)2,154-1,436-349-242,0261,643
Net income (loss)2,154-1,436-349-242,0261,643
Policyholder Account Balance, Interest Expense1,0901,2411,2221,2191,4092,083
Policy charges and fee income3,8243,7383,7353,6373,2412,380
Net derivative (gains) losses-231-4,000-1,722-4,4651,696-2,397
Credit and intent to sell losses on available for sale debt securities and loans----314220
Investment (gains) losses, net-86206872863-631-493
(Gains) losses on businesses held-for-sale--133-693-71
Realized and unrealized (gains) losses on trading securities--170-26-198-
Realized and unrealized (gains) losses on trading securities-----77
Non-cash long term incentive compensation expense228278210226286234
Amortization and depreciation---1,757-497-814-812
Equity (income) loss from limited partnerships--83553146-125
Remeasurement of liability for future policy benefits------75
Net broker-dealer and customer related receivables/payables-838403-667131-189910
Reinsurance recoverable1911464011,0771,1061,471
Segregated cash and securities, net--659-25018-655
Capitalization of deferred policy acquisition costs702754670875842976
Future policy benefits-3999471,953-29944329
Current and deferred income taxes633-108-571-451372-1,163
Other, net222162209-47692239
Change in market risk benefits-----1,807
Equity (income) loss from limited partnerships--83553146-125
Net broker-dealer and customer related receivables/payables-838403-667131-189910
Reinsurance recoverable1911464011,0771,1061,471
Segregated cash and securities, net--659-25018-655
Capitalization of deferred policy acquisition costs702754670875842976
Future policy benefits-3999471,953-29944329
Current and deferred income taxes633-108-571-451372-1,163
Other, net222162209-47692239
Net cash provided by (used in) operating activities61-216-61-756-851-208
Policyholder Account Balance, Interest Expense1,0901,2411,2221,2191,4092,083
Policy charges and fee income3,8243,7383,7353,6373,2412,380
Net derivative (gains) losses-231-4,000-1,722-4,4651,696-2,397
Credit and intent to sell losses on available for sale debt securities and loans----314220
Investment (gains) losses, net-86206872863-631-493
(Gains) losses on businesses held-for-sale--133-693-71
Realized and unrealized (gains) losses on trading securities--170-26-198-
Realized and unrealized (gains) losses on trading securities-----77
Non-cash long term incentive compensation expense228278210226286234
Amortization and depreciation---1,757-497-814-812
Equity (income) loss from limited partnerships--83553146-125
Remeasurement of liability for future policy benefits------75
Net broker-dealer and customer related receivables/payables-838403-667131-189910
Reinsurance recoverable1911464011,0771,1061,471
Segregated cash and securities, net--659-25018-655
Capitalization of deferred policy acquisition costs702754670875842976
Future policy benefits-3999471,953-29944329
Current and deferred income taxes633-108-571-451372-1,163
Other, net222162209-47692239
Change in market risk benefits-----1,807
Equity (income) loss from limited partnerships--83553146-125
Net broker-dealer and customer related receivables/payables-838403-667131-189910
Reinsurance recoverable1911464011,0771,1061,471
Segregated cash and securities, net--659-25018-655
Capitalization of deferred policy acquisition costs702754670875842976
Future policy benefits-3999471,953-29944329
Current and deferred income taxes633-108-571-451372-1,163
Other, net222162209-47692239
Fixed maturities, available-for-sale10,63113,32718,98634,43415,54710,492
Fixed maturities, at fair value using the fair value option--7763525-
Fixed maturities, at fair value using the fair value option-----483
Mortgage loans on real estate7689526301,6961,154446
Trading account securities9,34010,7172,1625,159371963
Real estate joint ventures139555---
Short term investments6,2672,6431,497875753,324
Short term investments6,2672,6431,497875753,324
Other-3061,0051,716573738
Other-3061,0051,716573738
Fixed maturities, available-for-sale--28,19743,34418,50212,031
Fixed maturities, at fair value using the fair value option--3111,792488-
Fixed maturities, at fair value using the fair value option-----592
Mortgage loans on real estate1,6421,2401,7472,5463,6832,246
Trading account securities11,4011,1237082445211,301
Short term investments5,0582,7761,098181,5022,772
Other2334301,1672,5531,173878
Purchase of business, net of cash acquired-----40-
Cash from the sale of business, net of cash sold--164215--
Cash settlements related to derivative instruments, net-583954-1,1665,9373161,335
Investment in capitalized software, leasehold improvements and EDP equipment--107120167-
Investment in capitalized software, leasehold improvements and EDP equipment-----117
Other, net86220160205-8025
Net cash provided by (used in) investing activities-2,049-8,496-7,823-12,689-7,487-4,851
Net cash provided by (used in) operating activities61-216-61-756-851-208
Deposits9,99412,84311,44617,52116,36716,925
Deposits9,99412,84311,44617,52116,36716,925
Withdrawals4,6004,6194,3327,0696,9629,842
Transfers (to) from Separate Accounts-----1,359
Withdrawals4,6004,6194,3327,0696,9629,842
Payments of market risk benefits-----744
Transfer (to) from Separate Accounts--2,4521,9851,447-
Change in short-term financings-1,310-546-92147-504
Change in short-term financings-1,310-546-92147-504
Change in collateralized pledged assets---1393436-49
Change in collateralized pledged assets---1393436-49
Change in collateralized pledged liabilities---848-1,4131,575-2,354
Change in collateralized pledged liabilities---848-1,4131,575-2,354
Increase (Decrease) in Bank Overdrafts---1316-25-
Issuance of long-term debt4,057----497
Repayment of acquisition-related debt obligation----43-
Proceeds from notes issued by consolidated VIEs--3138736-
Proceeds from collateralized loan obligations-----40
Dividends paid on common stock--297296294301
Proceeds from notes issued by consolidated VIEs-----362
Dividends paid on preferred stock--53798080
Dividends paid on common stock--297296294301
Issuance of preferred stock-775494293--
Dividends paid on preferred stock--53798080
Purchases of AB Holding Units to fund long-term incentive compensation plan awards--149262211144
Issuance of preferred stock-775494293--
Purchase of treasury shares6481,3504301,637849919
Purchase of AB Holding Units to fund long-term incentive compensation plan awards, net--149262211144
Purchases (redemptions) of noncontrolling interests of consolidated company-sponsored investment funds--210-346-52-274
Purchase of treasury shares6481,3504301,637849919
Distribution to noncontrolling interest of consolidated subsidiaries346256304392401334
Purchases (redemptions) of noncontrolling interests of consolidated company-sponsored investment funds--210-346-52-274
Other, net-1322048-4731-10
Distribution to noncontrolling interest of consolidated subsidiaries346256304392401334
Net cash provided by (used in) financing activities1,6558,7059,67412,5117,6469,000
Change in securities lending-----116
Other, net-1322048-4731-10
Net cash provided by (used in) financing activities1,6558,7059,67412,5117,6469,000
Fixed maturities, available-for-sale10,63113,32718,98634,43415,54710,492
Fixed maturities, at fair value using the fair value option--7763525-
Fixed maturities, at fair value using the fair value option-----483
Mortgage loans on real estate7689526301,6961,154446
Trading account securities9,34010,7172,1625,159371963
Real estate joint ventures139555---
Short term investments6,2672,6431,497875753,324
Short term investments6,2672,6431,497875753,324
Other-3061,0051,716573738
Other-3061,0051,716573738
Fixed maturities, available-for-sale--28,19743,34418,50212,031
Fixed maturities, at fair value using the fair value option--3111,792488-
Fixed maturities, at fair value using the fair value option-----592
Mortgage loans on real estate1,6421,2401,7472,5463,6832,246
Trading account securities11,4011,1237082445211,301
Short term investments5,0582,7761,098181,5022,772
Other2334301,1672,5531,173878
Purchase of business, net of cash acquired-----40-
Cash from the sale of business, net of cash sold--164215--
Cash settlements related to derivative instruments, net-583954-1,1665,9373161,335
Investment in capitalized software, leasehold improvements and EDP equipment--107120167-
Investment in capitalized software, leasehold improvements and EDP equipment-----117
Other, net86220160205-8025
Net cash provided by (used in) investing activities-2,049-8,496-7,823-12,689-7,487-4,851
Effect of exchange rate changes on cash and cash equivalents-823-18-5623
Deposits9,99412,84311,44617,52116,36716,925
Deposits9,99412,84311,44617,52116,36716,925
Withdrawals4,6004,6194,3327,0696,9629,842
Transfers (to) from Separate Accounts-----1,359
Withdrawals4,6004,6194,3327,0696,9629,842
Payments of market risk benefits-----744
Transfer (to) from Separate Accounts--2,4521,9851,447-
Change in short-term financings-1,310-546-92147-504
Change in short-term financings-1,310-546-92147-504
Change in collateralized pledged assets---1393436-49
Change in collateralized pledged assets---1393436-49
Change in collateralized pledged liabilities---848-1,4131,575-2,354
Change in collateralized pledged liabilities---848-1,4131,575-2,354
Increase (Decrease) in Bank Overdrafts---1316-25-
Issuance of long-term debt4,057----497
Repayment of acquisition-related debt obligation----43-
Proceeds from notes issued by consolidated VIEs--3138736-
Proceeds from collateralized loan obligations-----40
Dividends paid on common stock--297296294301
Proceeds from notes issued by consolidated VIEs-----362
Dividends paid on preferred stock--53798080
Dividends paid on common stock--297296294301
Issuance of preferred stock-775494293--
Dividends paid on preferred stock--53798080
Purchases of AB Holding Units to fund long-term incentive compensation plan awards--149262211144
Issuance of preferred stock-775494293--
Purchase of treasury shares6481,3504301,637849919
Purchase of AB Holding Units to fund long-term incentive compensation plan awards, net--149262211144
Purchases (redemptions) of noncontrolling interests of consolidated company-sponsored investment funds--210-346-52-274
Purchase of treasury shares6481,3504301,637849919
Distribution to noncontrolling interest of consolidated subsidiaries346256304392401334
Purchases (redemptions) of noncontrolling interests of consolidated company-sponsored investment funds--210-346-52-274
Other, net-1322048-4731-10
Distribution to noncontrolling interest of consolidated subsidiaries346256304392401334
Net cash provided by (used in) financing activities1,6558,7059,67412,5117,6469,000
Change in securities lending-----116
Other, net-1322048-4731-10
Net cash provided by (used in) financing activities1,6558,7059,67412,5117,6469,000
Change in cash and cash equivalents-11,813-952-7483,964
Effect of exchange rate changes on cash and cash equivalents-823-18-5623
Change in cash and cash equivalents-11,813-952-7483,964
Change in cash of businesses held-for-sale---39-39-159-
Change in cash of businesses held-for-sale---39-39-159-
Interest paid---215263344
Income Taxes Paid, Net57-506-17330589266
Transfer of assets to reinsurer----9,023-2,762-
Interest paid---215263344
Income Taxes Paid, Net57-506-17330589266
Transfer of assets to reinsurer----9,023-2,762-