EPR PROPERTIESEPR

Market cap

$3.9B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Operating Lease, Lease Income	-	-	-	-	-	-	-	-	-	-	-	479	576	616	585
Other income	1	2	1	2	1	4	9	3	2	26	9	19	47	46	57
Interest and Fee Income, Loans, Commercial and Residential, Real Estate	-	-	-	-	-	-	-	-	-	33	33	34	35	44	56
Revenues, Total	313	302	322	343	385	421	493	576	701	652	415	532	658	706	698
Property operating expense	36	24	25	26	25	23	23	32	31	61	59	57	56	57	59
Other expense	1	4	2	1	1	1	0	0	0	30	16	22	34	45	57
General and Administrative Expense	18	20	23	26	28	31	38	43	49	46	43	44	52	56	50
Severance Costs	-	-	-	-	-	19	-	-	6	2	3	-	-	1	2
Transaction costs	8	2	0	2	2	8	8	1	4	24	5	3	5	2	1
Financing Receivable, Credit Loss, Expense (Reversal)	-	-	-	-	-	-	-	-	-	-	31	-22	11	1	12
Impairment charges	0	27	11	-	-	-	-	10	27	2	86	3	27	67	52
Depreciation and amortization	52	48	50	54	67	90	108	133	153	159	170	164	164	168	166
Costs and Expenses	-	-	-	-	-	-	-	-	-	-	-	-	348	397	398
Gain (Loss) on Disposition of Assets	-	-	-	-	-	-	-	-	-	4	50	18	1	-2	16
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	311	306	316
Costs associated with loan refinancing or payoff	15	6	1	6	0	0	1	2	32	38	2	25	-	-	0
Interest expense, net	75	72	77	81	81	80	97	133	136	142	158	148	131	125	131
Loss from Equity Method Investments	2	3	1	1	1	1	1	0	-0	-0	-5	-5	-2	-7	-9
Impairment charges on joint ventures	-	-	-	-	-	-	-	-	-	-	3	-	1	-	28
Income from Continuing Operations before Income Taxes, Noncontrolling Interest, Total	-	-	-	-	-	-	-	-	269	152	-115	100	177	175	147
Income Tax Expense	-	-	-	-14	4	0	1	2	2	-3	17	2	1	2	1
Net income	115	115	122	180	180	195	225	263	267	202	-132	99	176	173	146
Dividends, Preferred Stock	-	28	25	24	24	24	24	24	24	24	24	24	24	24	24
Net Income Available to Common Stockholders, Basic, Total	85	84	93	156	156	171	201	234	243	178	-156	74	152	149	122
Earnings Per Share, Basic	1.87	1.81	1.99	3.26	2.87	2.94	3.17	3.29	3.27	2.32	-2.05	1	2.03	1.98	1.61
Earnings Per Share, Diluted	1.86	1.8	1.98	3.24	2.86	2.93	3.17	3.29	3.27	2.32	-2.05	1	2.03	1.97	1.6
Foreign currency translation adjustment	-	-	-	-	-	-	-	-	-	9	3	1	-20	7	-23
Unrealized Gain (Loss) on Derivatives	-	-	-	-	-	-	-	-	-	-	-	6	12	-5	16
Comprehensive Income, Net of Tax, Including Portion Attributable to Noncontrolling Interest	-	-	-	-	-	-	-	-	-	197	-139	105	168	174	139