EnLink Midstream, LLCENLC
| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
|---|
| Net income | 253 | -1,410 | -888 | 320 | -33 | -1,000 | -316 | 143 | 501 | 350 |
|---|
| Depreciation and amortization | 280 | 387 | 504 | 545 | 577 | 617 | 639 | 608 | 639 | 657 |
|---|
| (Gain) loss on disposition of assets | - | - | - | - | - | - | -9 | 2 | -18 | 0 |
|---|
| Non-cash unit-based compensation | 20 | 36 | 30 | 48 | 41 | 39 | 28 | 25 | 30 | 19 |
|---|
| Utility credits redeemed (earned) | - | - | - | - | - | - | - | 33 | -31 | -1 |
|---|
| Non-cash (gain) loss on derivatives recognized in net income | - | - | - | - | - | - | - | - | 38 | -12 |
|---|
| Loss on extinguishment of debt | 3 | - | - | 9 | - | - | 32 | - | -6 | - |
|---|
| Amortization of Debt Issuance Costs | 2 | 3 | 4 | - | - | - | - | - | - | 6 |
|---|
| Amortization of Deferred Hedge Gains | - | - | - | - | - | - | - | 13 | 2 | - |
|---|
| Deferred income tax expense (benefit) | 67 | 23 | 2 | -197 | 16 | 7 | 142 | 25 | -95 | 62 |
|---|
| Loss from unconsolidated affiliate investments | 19 | 20 | -20 | 10 | 13 | -17 | 1 | -11 | -6 | -8 |
|---|
| Impairments | - | 1,563 | 873 | 17 | 366 | 1,134 | 363 | 1 | - | 21 |
|---|
| Other operating activities | - | - | - | 1 | -3 | -4 | -0 | -2 | -4 | 2 |
|---|
| Accounts receivable, accrued revenue, and other | - | - | 118 | 189 | 113 | -337 | 22 | 260 | -102 | -58 |
|---|
| Product inventory, prepaid expenses, and other | 8 | 7 | -19 | 24 | 12 | -14 | -15 | 14 | 115 | -97 |
|---|
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | -17 | -171 | 132 | 162 | 58 | -245 | -105 | 328 | -39 | -71 |
|---|
| Net cash provided by operating activities | 457 | 628 | - | - | 848 | 992 | 731 | 857 | 1,049 | 1,223 |
|---|
| Additions to property and equipment | 764 | 572 | 663 | 791 | 843 | 755 | 302 | 184 | 333 | 446 |
|---|
| Acquisitions, net of cash acquired | - | - | 792 | - | - | - | 32 | 57 | 390 | - |
|---|
| Proceeds from disposition of assets | - | - | - | - | - | - | - | - | - | 73 |
|---|
| Contributions to unconsolidated affiliate investments | 6 | 26 | 74 | 13 | 0 | - | - | - | 66 | 68 |
|---|
| Other investing activities | - | - | - | - | -8 | 5 | 1 | -1 | -3 | -0 |
|---|
| Net cash used in investing activities | -1,041 | -1,097 | - | - | -826 | -741 | -318 | -231 | -773 | -440 |
|---|
| Proceeds from borrowings | - | - | 2,150 | 2,382 | 3,947 | 3,310 | 1,650 | 1,235 | 4,912 | 2,843 |
|---|
| Repayments on borrowings | 2,793 | 2,134 | 1,918 | 2,123 | 3,060 | 2,971 | 1,786 | 1,470 | 4,549 | 3,001 |
|---|
| Payment of inactive easement commitment | - | - | - | - | - | - | - | - | 10 | - |
|---|
| Distributions to members | 89 | 163 | 185 | 186 | 195 | 467 | 233 | 187 | 221 | 236 |
|---|
| Distributions to non-controlling interests | 204 | 360 | 384 | 434 | 517 | 221 | 121 | 131 | 163 | 173 |
|---|
| Payment to redeem mandatorily redeemable non-controlling interest | - | - | 3 | - | - | - | - | - | - | 11 |
|---|
| Series B Preferred Units | - | - | - | - | - | - | - | - | 51 | - |
|---|
| Series C Preferred Units | - | - | - | - | - | - | - | - | 15 | 13 |
|---|
| Redemption and repurchase of preferred units | - | - | - | - | - | - | - | 50 | - | - |
|---|
| Proceeds from Noncontrolling Interests | 6 | 16 | 168 | 57 | 90 | 98 | 53 | 3 | 33 | 70 |
|---|
| Common unit repurchases | - | - | - | - | - | - | 1 | 40 | 175 | 235 |
|---|
| Conversion of unit-based awards for common units, net of units withheld for taxes | 1 | 3 | 1 | - | - | 8 | 5 | 2 | 16 | 20 |
|---|
| Other financing activities | - | - | - | -12 | -11 | -4 | -0 | 3 | 0 | -1 |
|---|
| Net cash used in financing activities | 652 | 419 | - | - | 48 | -273 | -451 | -639 | -280 | -776 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | -23 | -38 | -13 | -4 | 6 |
|---|