US-listed companies
Elevance Health, Inc.

Elevance Health, Inc.ELV

Market cap

$125.5B

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Cash and cash equivalents	1,789	2,202	1,582	2,152	2,114	4,075	3,609	3,934	4,937	5,741	4,880	7,387
Fixed maturities, current	16,070	15,913	17,038	17,467	16,920	17,163	17,377	16,692	19,676	23,433	26,267	25,952
Equity securities	-	-	-	-	-	-	-	-	1,009	1,559	1,881	953
Premium receivables	-	-	-	-	-	-	-	4,465	5,173	5,279	5,681	7,083
Self-funded receivables	-	-	-	-	-	-	-	-	2,411	2,849	4,010	4,663
Other receivables	879	944	1,063	2,117	2,421	2,537	2,267	2,558	2,634	2,830	3,749	4,298
Other current assets	1,534	1,859	1,678	1,475	1,556	1,782	2,249	2,104	2,319	4,060	4,654	5,281
Total current assets	26,141	27,097	29,746	32,229	30,862	34,315	36,263	34,321	39,033	45,751	51,122	55,617
Fixed maturity securities, long-term	222	247	450	504	558	524	561	487	505	562	632	752
Other Long-Term Investments	865	1,004	1,543	1,696	2,041	2,241	3,344	3,726	4,228	4,285	5,225	5,685
Property and equipment, net	1,156	1,418	1,802	1,944	2,020	1,978	2,175	2,735	3,133	3,483	3,919	4,316
Goodwill	13,265	13,859	16,917	17,082	17,562	17,561	19,231	20,504	20,500	21,691	24,228	24,383
Total intangible assets	7,997	7,932	8,441	7,958	8,158	7,965	8,368	9,007	8,674	9,405	10,615	10,315
Other noncurrent assets	488	434	645	620	485	468	565	758	1,350	1,438	1,719	1,704
Total assets	50,167	52,019	59,575	62,065	61,718	65,083	70,540	71,571	77,453	86,615	97,460	102,772
Medical claims payable	4,852	5,489	6,127	6,861	7,570	7,893	7,992	7,454	8,842	11,359	13,518	15,596
Other Policyholder Funds	1,909	2,278	2,073	2,627	2,257	2,221	2,950	2,590	3,050	4,590	5,521	5,933
Unearned income	891	927	823	1,078	1,146	972	860	902	1,017	1,259	1,153	1,112
Accounts payable and accrued expenses	2,942	3,124	3,426	3,652	3,319	4,015	5,024	4,959	4,198	5,493	4,970	5,607
Short-Term Debt	100	100	400	400	540	440	1,275	1,145	700	-	275	265
Current portion of long-term debt	706	1,275	518	625	-	928	1,275	849	1,598	700	1,599	1,500
Other current liabilities	1,617	1,654	1,675	1,861	2,816	3,581	3,343	3,190	3,692	6,052	7,849	9,683
Total current liabilities	14,010	15,826	16,352	18,753	19,093	21,294	23,356	21,965	23,617	29,453	34,885	39,696
Long-term debt, less current portion	8,148	8,421	13,574	14,127	15,325	14,359	17,382	17,217	17,787	19,335	21,157	22,349
Reserves for future policy benefits	647	731	723	671	632	666	647	706	674	794	802	737
Deferred tax liabilities, net	-	-	-	-	-	-	-	-	-	2,019	2,805	2,034
Other noncurrent liabilities	963	1,029	836	1,036	994	884	925	1,182	1,420	1,815	1,683	1,562
Total liabilities	26,354	28,731	34,809	37,814	38,674	39,983	44,037	43,030	45,725	53,416	61,332	66,378
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	4	3	3	3	3	3	3	3	3	3	2	2
Additional paid-in capital	12,863	11,679	10,765	10,062	8,556	8,805	8,547	9,536	9,448	9,244	9,148	9,084
Retained earnings	10,722	11,491	13,814	14,014	14,779	16,561	18,054	19,988	22,573	23,802	27,088	29,724
Accumulated other comprehensive loss	225	115	183	172	-293	-268	-101	-986	-296	150	-178	-2,503
Total shareholders' equity	23,813	23,288	24,765	24,251	23,044	25,100	26,503	28,541	31,728	33,199	36,128	36,394
Noncontrolling interests	-	-	-	-	-	-	-	-	-	-	68	87
Total equity	-	-	-	-	-	-	-	-	-	-	36,128	36,394
Total liabilities and equity	50,167	52,019	59,575	62,065	61,718	65,083	70,540	71,571	77,453	86,615	97,460	102,772