EQUITY LIFESTYLE PROPERTIES INCELS

Market cap

$12.2B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Land	544	1,019	1,020	1,092	1,102	1,164	1,221	1,409	1,525	1,677	2,020	2,085	2,089	2,089
Land improvements	1,762	2,591	2,624	2,734	2,788	2,894	3,045	3,144	3,336	3,543	3,912	4,115	4,381	4,583
Buildings and Improvements, Gross	278	470	528	562	588	628	649	721	882	940	1,057	1,170	1,237	1,244
Investment in real estate	2,585	4,079	4,172	4,388	4,478	4,685	4,916	5,273	5,743	6,160	6,989	7,370	7,706	7,916
Accumulated depreciation	701	814	964	1,169	1,282	1,400	1,517	1,632	1,776	1,925	2,104	2,259	2,449	2,640
Net investment in real estate	1,884	3,265	3,208	3,218	3,195	3,286	3,399	3,642	3,967	4,236	4,885	5,111	5,257	5,276
Cash and restricted cash	-	-	-	-	-	-	-	66	29	24	123	22	30	25
Notes receivable, net	26	64	53	37	35	35	49	35	38	36	40	45	50	51
Investment in unconsolidated joint ventures	8	9	8	14	18	19	53	58	20	20	70	81	85	84
Deferred commission expense	-	-	-	-	-	-	-	-	41	42	47	50	54	57
Other Assets	36	41	48	53	37	52	46	49	57	61	142	182	137	154
Total Assets	2,048	3,496	3,398	3,446	3,420	3,479	3,610	3,926	4,151	4,419	5,308	5,493	5,614	5,646
Secured Debt	1,413	2,085	2,070	2,012	1,946	1,892	1,972	2,150	2,050	2,445	2,628	2,693	2,990	2,928
Unsecured Debt	-	200	200	200	200	199	198	199	199	-	297	497	498	199
Unsecured line of credit	-	-	-	-	-	-	30	-	160	-	-	198	31	77
Accounts payable and other liabilities	53	62	64	65	76	90	81	103	125	130	172	175	152	159
Deferred membership revenue	-	-	-	-	-	-	-	116	127	139	-	-	218	229
Interest Payable	7	11	11	9	9	8	8	9	9	8	9	12	13	11
Advance Rent	-	-	-	-	-	-	-	81	91	93	119	122	126	122
Dividends Payable	11	17	-	30	34	39	46	53	59	66	71	80	87	96
Total Liabilities	1,588	2,497	2,474	2,467	2,427	2,397	2,510	2,732	2,829	3,114	3,822	3,975	4,115	3,822
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	0	0	1	1	1	1	1	1	2	2	2	2	2	2
Paid-in capital	464	998	1,013	1,030	1,039	1,103	1,242	1,329	1,403	1,411	1,593	1,629	1,644	1,951
Distributions in excess of accumulated earnings	237	270	288	254	251	231	212	211	154	180	184	204	224	215
Accumulated other comprehensive income	-	-	-	-	-	-	-	2	-0	-	4	19	6	2
Total Stockholders’ Equity	260	799	924	979	993	1,082	1,100	1,193	1,322	1,305	1,486	1,517	1,499	1,824
Non-controlling interests – Common OP Units	33	73	65	67	68	73	68	72	72	71	71	72	70	83
Total Equity	260	799	924	979	993	1,082	1,100	1,193	1,322	1,305	1,486	1,517	1,499	1,824
Total Liabilities and Equity	2,048	3,496	3,398	3,446	3,420	3,479	3,610	3,926	4,151	4,419	5,308	5,493	5,614	5,646