CONSOLIDATED EDISON INCED

Market cap

$36.1B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Electric	-	-	-	-	-	-	-	-	8,612	8,694	8,730	9,485	10,522	10,835	11,568
Gas	-	-	-	-	-	-	-	-	2,327	2,391	2,269	2,638	3,237	3,127	3,107
Steam	-	-	-	-	-	-	-	-	631	627	508	532	593	569	578
Non-utility	-	-	-	-	-	-	-	-	767	862	739	1,021	1,318	132	3
Revenues	-	12,938	12,188	12,354	12,919	12,554	12,075	12,033	12,337	12,574	12,246	13,676	15,670	14,663	15,256
Gas	-	-	-	-	-	-	-	-	1,041	880	527	690	1,245	829	599
Purchased power	-	-	-	-	-	-	-	-	1,644	1,546	1,600	1,835	2,479	2,541	2,569
Fuel	-	-	-	-	-	-	-	-	263	207	156	229	356	282	170
Other operations and maintenance	-	-	-	-	-	-	-	-	3,152	3,175	2,814	3,254	3,905	3,606	3,751
Depreciation and amortization	-	884	955	1,024	1,071	1,130	1,216	1,341	1,438	1,684	1,920	2,032	2,056	2,031	2,155
Taxes, Miscellaneous	-	1,845	1,825	1,895	1,877	1,937	2,031	2,155	2,266	2,406	2,575	2,810	3,005	3,043	3,280
TOTAL OPERATING EXPENSES	-	10,699	9,849	10,110	10,755	10,127	9,604	9,424	9,804	9,898	9,592	10,850	13,046	12,332	12,524
Gain (Loss) on Disposition of Business	-	-	-	-	-	-	-	-	-	-	-	-	-	865	-62
OPERATING INCOME	-	2,239	2,339	2,244	2,209	2,427	2,575	2,610	2,664	2,676	2,654	2,826	2,624	3,196	2,670
Investment income	-	23	18	24	54	35	91	79	119	96	-214	-420	20	62	62
Other income	-	-	-	-	-	-	-	47	17	45	23	22	402	834	635
Allowance for equity funds used during construction	-	11	4	4	2	5	10	11	12	14	17	21	19	26	38
Other deductions	-	17	16	15	14	16	37	21	210	104	227	161	115	92	80
TOTAL OTHER INCOME	-	17	6	13	42	24	64	116	-62	51	-401	-538	326	830	655
INCOME BEFORE INTEREST AND INCOME TAX EXPENSE	-	2,256	2,345	2,257	2,251	2,451	2,639	2,726	2,602	2,727	2,253	2,288	2,950	4,026	3,325
Interest Expense, Debt	-	582	586	578	587	632	678	726	780	888	915	930	987	962	1,084
Other interest expense (income)	-	-	-	-	-	-	-	-	-	-	-	-14	-99	113	166
Allowance for borrowed funds used during construction	-	11	4	4	2	5	10	8	10	13	14	11	36	52	63
NET INTEREST EXPENSE	-	-	-	-	-	-	-	-	-	991	1,019	905	852	1,023	1,187
INCOME BEFORE INCOME TAX EXPENSE	-	-	-	-	-	-	-	-	-	-	-	1,383	2,098	3,003	2,138
INCOME TAX EXPENSE	-	600	600	476	568	605	698	472	401	296	90	190	498	487	318
NET INCOME	-	-	-	-	-	-	-	-	-	1,440	1,144	1,193	1,600	2,516	1,820
Loss attributable to non-controlling interest	-	-	-	-	-	-	-	-	-	97	43	-153	-60	-3	-
NET INCOME FOR COMMON STOCK	-	1,062	1,141	1,062	1,092	1,193	1,245	1,525	1,382	1,440	1,144	1,346	1,660	2,519	1,820
Earnings Per Share, Basic	-	3.59	3.88	3.62	3.73	4.07	4.15	4.97	4.43	4.09	3.29	3.86	4.68	7.25	5.26
Earnings Per Share, Diluted	-	3.57	3.86	3.61	3.71	4.05	4.12	4.94	4.42	4.08	3.28	3.85	4.66	7.21	5.24