ENCORE CAPITAL GROUP INCECPG
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net (loss) income | - | - | 74 | 98 | 47 | 17 | 79 | 110 | 169 | 213 | 351 | 195 | -206 | -139 |
|---|
| Depreciation and amortization | - | 6 | 14 | 28 | 34 | 35 | 40 | 41 | 41 | 43 | 50 | 50 | 42 | 32 |
|---|
| Other non-cash interest expense, net | - | - | - | - | -38 | -31 | -36 | -21 | -5 | -24 | -18 | -16 | -17 | -16 |
|---|
| Stock-based compensation expense | 8 | 9 | 13 | 17 | 22 | 13 | 10 | 13 | 13 | 17 | 18 | 15 | 14 | 14 |
|---|
| Deferred income taxes | -2 | - | -28 | -48 | -32 | -53 | 29 | 17 | 22 | 12 | 35 | 46 | -56 | -22 |
|---|
| Goodwill impairment | - | - | - | - | 49 | - | - | - | 11 | - | - | - | 238 | 101 |
|---|
| Tangible asset impairment charges | - | - | - | - | - | - | - | - | - | - | - | - | - | 19 |
|---|
| Changes in recoveries | - | - | - | - | - | - | - | - | - | -7 | 199 | 93 | -83 | -90 |
|---|
| Other, net | - | - | - | - | - | - | - | - | - | 16 | 17 | 19 | -2 | 18 |
|---|
| Other assets | -2 | 0 | 12 | 16 | 42 | 20 | 4 | 36 | -25 | -9 | -4 | 7 | -16 | 28 |
|---|
| Accounts payable, accrued liabilities and other liabilities | 3 | 4 | 23 | 10 | 42 | 2 | 2 | 16 | -62 | -36 | -9 | -31 | -10 | 56 |
|---|
| Net cash provided by operating activities | 85 | 99 | 75 | 112 | - | 130 | 124 | 187 | 245 | 313 | 303 | 211 | 153 | 156 |
|---|
| Purchases of receivable portfolios, net of put-backs | 387 | 562 | 250 | 863 | 750 | 907 | 1,046 | 1,131 | 1,035 | 644 | 657 | 791 | 1,060 | 1,336 |
|---|
| Proceeds from Collection of Finance Receivables | - | 36 | 546 | 634 | 636 | 659 | 709 | 810 | 758 | 737 | 1,020 | 709 | 658 | 860 |
|---|
| Purchases of real estate owned | - | - | - | - | - | - | - | - | - | - | - | 39 | 27 | 0 |
|---|
| Purchases of property and equipment | 6 | 6 | 13 | 23 | 29 | 32 | 28 | 67 | 40 | 35 | 33 | 37 | 25 | 29 |
|---|
| Proceeds from sale of real estate owned | - | - | - | - | - | - | - | - | - | - | - | - | 53 | 56 |
|---|
| Other, net | - | - | 5 | 5 | -2 | -2 | -9 | -12 | -7 | -24 | -11 | -28 | 1 | -9 |
|---|
| Net cash used in investing activities | -88 | -344 | -217 | -755 | - | -169 | -452 | -398 | -202 | 83 | 340 | -130 | -402 | -440 |
|---|
| Payment of loan and debt refinancing costs | 1 | 12 | 17 | 20 | 18 | 32 | 29 | 12 | 12 | 82 | 12 | 2 | 14 | 21 |
|---|
| Proceeds from credit facilities | 121 | 508 | 660 | 1,343 | 1,074 | 586 | 1,434 | 942 | 604 | 1,821 | 822 | 780 | 1,196 | 2,031 |
|---|
| Repayment of credit facilities | 143 | 290 | 630 | 1,184 | 892 | 616 | 1,168 | 571 | 586 | 2,291 | 896 | 516 | 990 | 1,868 |
|---|
| Proceeds from senior secured notes | 25 | - | - | - | 333 | 443 | 325 | - | 455 | 1,313 | 354 | - | 104 | 1,000 |
|---|
| Repayment of senior secured notes | - | 3 | 14 | 15 | 15 | 353 | 204 | 92 | 471 | 1,034 | 359 | 39 | 39 | 789 |
|---|
| Proceeds from Convertible Debt | - | 115 | 173 | 161 | - | - | 150 | 173 | 100 | - | - | - | 230 | - |
|---|
| Repayment of convertible senior notes | - | - | - | - | - | - | 125 | - | 85 | 89 | 161 | 221 | 212 | - |
|---|
| Payments to settle derivative instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | 40 |
|---|
| Repurchase and retirement of common stock | - | 49 | 1 | 17 | 33 | - | - | - | - | - | 391 | 87 | - | - |
|---|
| Other, net | - | - | - | 8 | 2 | -15 | -8 | -5 | -17 | -41 | -12 | -22 | -7 | 5 |
|---|
| Net cash provided by (used in) financing activities | 1 | 255 | 246 | 626 | - | 43 | 378 | 166 | -20 | -403 | -656 | -107 | 268 | 318 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | 23 | -8 | -13 | -27 | 19 | 34 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | 12 | 4 | 13 | -19 | -5 | 8 |
|---|
| Cash paid for interest | - | - | - | - | - | - | - | 199 | 179 | 170 | 132 | 131 | 164 | 211 |
|---|
| Income Taxes Paid, Net | - | - | - | - | 84 | 60 | 44 | 30 | 44 | 89 | 42 | 71 | 69 | 67 |
|---|
| Real Estate Owned, Transfer to Real Estate Owned | - | - | - | - | - | - | - | - | - | 2 | 1 | 2 | 8 | 6 |
|---|