ECO INNOVATION GROUP, INC.【ECOX】

Market cap

$2.19M

P/E ratio

	Dec 31, 2020	Dec 31, 2021
Net loss	-3,896,738	-6,632,146
Derivative gain (loss)	-10,525	-1,613,057
Warrant (gain) loss	-	-134,417
Intangible asset impairment loss	-	1
Investment impairment loss	-	574,167
Amortization of debt discount	43,783	361,727
Interest expense on derivative issuance	-	228,706
Share payable expense	-	866,885
Stock based compensation	3	601,600
Accounts receivable	-	2,470
Prepaid expenses	-	-17,502
Deferred Revenue	181,525	-
Accounts payable and accrued expenses	222,069	327,667
Accounts payable related party	-	381,800
Net cash used by operating activities	-56,086	-477,088
Net cash provided by investing activities	-	-
Proceeds from convertible debenture	33,500	510,400
Repayment of convertible debentures	-	259,250
Proceeds from sale of common stock	20,000	50,900
Proceeds from sale of preferred C stock	-	206,250
Repayment of notes payable	-	2,744
Proceeds from convertible notes payable, related party	2,424	-
Net cash provided by financing activities	55,924	505,556
Effect of foreign exchange on cash	-	-18
Change in cash	-	28,450
Cash paid for interest	-	68,932
Common stock issued for investment	-	650,000
Common stock issued for Conversion of notes payable and accrued interest	2,451	14,188
Common stock issued for prepaid expenses	-	100,000
Common stock to be issued for license agreement	1	-
Common stock to be issued for business	-	23,000
Cashless exercise of warrants	-	168,504
Convertible note issued for settlement of AP	-	180,000
Discount issued on convertible debt	-	563,900
Contribution from related party	-	181,525
Forgiveness of related party loan	-	15,000