RankingsPricing
  1. US-listed companies
  2. DAVITA INC.
  3. Financials
  4. Stock-based compensation

DAVITA INC.DVA

Market cap
$9.1B
P/E ratio
SummaryFinancials
Period EndStock-based compensation (Million USD)YoY (%)
Dec 31, 2024103-8.53%
Dec 31, 2023112+17.76%
Dec 31, 202295-6.64%
Dec 31, 2021102+11.76%
Dec 31, 202091+34.79%
Dec 31, 201968-7.13%
Dec 31, 201873+108.20%
Dec 31, 201735-8.47%
Dec 31, 201638-32.34%
Dec 31, 201557-0.14%
Dec 31, 201457-5.43%
Dec 31, 201360+32.20%
Dec 31, 201245-6.84%
Dec 31, 201149+6.95%
Dec 31, 201046

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating income Operating expenses Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSAdjusted EPSDividend payout ratio (%)Dividend per shareAdjusted DPSEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)