Duke Energy CORPDUK

Market cap

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Regulated electric	-	-	-	-	-	-	-	-	22,097	22,615	21,461	22,319	25,759	26,617	27,787
Regulated natural gas	-	-	-	-	-	-	-	-	1,773	1,759	1,642	2,008	2,724	2,152	2,252
Unregulated Operating Revenue	2,930	3,383	3,534	3,648	1,802	1,544	659	654	651	705	765	770	285	291	318
Total operating revenues	-	-	-	-	-	-	-	23,565	24,521	25,079	23,868	25,097	28,768	29,060	30,357
Electricity	-	-	-	-	-	-	-	-	-	-	-	-	-	9,086	9,285
Cost of natural gas	-	-	-	-	-	-	-	-	-	627	-	-	-	593	565
Cost of sales	-	-	-	-	-	-	-	-	6,831	6,826	-	-	-	-	-
Operation, maintenance and other	-	-	-	5,910	5,856	5,871	6,085	5,788	6,463	6,066	5,788	6,042	5,734	5,625	5,389
Depreciation and amortization	-	-	-	-	-	-	-	-	4,074	4,548	4,705	4,990	5,086	5,253	5,793
Taxes, Miscellaneous	702	704	985	1,299	1,213	1,135	1,142	1,233	1,280	1,307	1,337	1,389	1,466	1,400	1,466
Impairment of assets and other charges	-	-	-	-	-	-	-	-	-	-	-	-	-	85	38
Total operating expenses	11,964	11,760	16,514	19,600	18,683	18,127	17,429	17,812	19,747	19,366	19,325	19,737	22,778	22,042	22,457
Gain (Loss) on Disposition of Assets	-	-	-	-	-	-	-	28	-89	-4	10	13	22	52	26
Operating Income	2,461	2,777	3,126	4,982	5,258	5,367	5,341	5,781	4,685	5,709	4,553	5,373	6,012	7,070	7,926
Income (Loss) from Equity Method Investments	116	160	148	122	130	69	-15	119	83	162	-2,005	28	113	113	-9
Other income and expenses, net	-370	376	397	262	351	307	324	352	399	430	453	643	392	598	661
Total other income and expenses	589	547	567	484	498	383	309	471	482	592	-1,552	671	505	711	652
Interest Expense	840	859	1,242	1,546	1,622	1,613	1,916	1,986	2,094	2,204	2,162	2,280	2,439	3,014	3,384
Income From Continuing Operations Before Income Taxes	-	2,465	2,451	3,920	4,134	4,137	3,734	4,266	3,073	4,097	839	3,764	4,078	4,767	5,194
Income Tax Expense (Benefit)	890	752	705	1,261	1,669	1,326	1,156	1,196	448	519	-236	192	300	438	590
Income From Continuing Operations	1,320	1,713	1,746	2,659	2,465	2,811	2,578	3,070	2,625	3,578	1,075	3,572	3,778	4,329	4,604
(Loss) Income from discontinued operations, net of tax	3	1	36	17	-576	20	-408	-6	19	-7	7	7	-1,323	-1,455	10
Net Income	1,323	1,714	1,782	2,676	1,889	2,831	2,170	3,064	2,644	3,571	1,082	3,579	2,455	2,874	4,614
Net Income (Loss) Attributable to Noncontrolling Interest	3	8	14	11	6	15	18	5	-22	-177	295	-329	-95	33	90
Net Income Attributable to Duke Energy Corporation	1,323	1,714	1,782	2,676	1,889	2,831	2,170	3,064	2,666	3,748	1,377	3,908	2,550	2,874	4,614
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	41	107	106	106	106	106
Less: Preferred Redemption Costs	-	-	-	-	-	-	-	-	-	-	-	-	-	-	16
Net Income Available to Duke Energy Corporation Common Stockholders	-	-	1,780	-	-	-	-	-	-	3,707	1,270	3,802	2,444	2,735	4,402
Basic (usd per share)	-	-	0.06	0.03	-0.8	0.03	-0.6	-0.01	0.03	-	-	0.01	-1.57	-	0.01
Diluted (usd per share)	1	1.28	3.01	3.74	3.46	4.02	3.71	4.37	3.73	-	-	4.93	4.74	5.35	5.7
Basic (usd per share)	1	1.28	3.01	3.74	3.46	4.02	3.71	4.37	3.73	-	-	4.93	4.74	5.35	5.7
Diluted (usd per share)	-	-	0.06	0.02	-0.8	0.03	-0.6	-0.01	0.03	-	-	0.01	-1.57	-	0.01
Basic (usd per share)	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.81	0.01
Diluted (usd per share)	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.81	0.01
Basic (usd per share)	1	1.28	3.07	3.77	2.66	4.05	3.11	4.36	3.76	-	-	4.94	3.17	3.54	5.71
Diluted (usd per share)	1	1.28	3.07	3.76	2.66	4.05	3.11	4.36	3.76	-	-	4.94	3.17	3.54	5.71