- US-listed companies
- Duke Energy CORP
Duke Energy CORPDUK
Market cap
$89.4B
P/E ratio
26.3x
Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Duke Energy Ohio | - | - | - | - | - | - | - | - | 1,450 | 1,456 | 1,405 | 1,493 | 1,798 | 1,868 |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | - | - | -46 | - |
Regulated electric | - | - | - | - | - | - | - | - | 22,097 | 22,615 | 21,461 | 22,319 | 25,759 | 26,617 |
Duke Energy Ohio | - | - | - | - | - | - | - | - | 506 | 484 | 453 | 544 | 716 | 639 |
Piedmont | - | - | - | - | - | - | - | - | 1,365 | 1,369 | 1,286 | 1,555 | 2,100 | 1,603 |
Regulated natural gas | - | - | - | - | - | - | - | - | 1,773 | 1,759 | 1,642 | 2,008 | 2,724 | 2,152 |
Duke Energy Ohio | 885 | 1,105 | 1,295 | 1,364 | 19 | 33 | 31 | 42 | 1 | - | - | - | - | - |
Piedmont | - | - | - | - | - | - | - | 9 | 10 | 12 | 11 | 14 | 24 | 25 |
Unregulated Operating Revenue | 2,930 | 3,383 | 3,534 | 3,648 | 1,802 | 1,544 | 659 | 654 | 651 | 705 | 765 | 770 | 285 | 291 |
Duke Energy Carolinas | - | - | - | - | - | - | - | 7,302 | 7,300 | 7,395 | 7,015 | 7,102 | 7,857 | 8,288 |
Progress Energy | - | - | - | - | - | - | - | 9,783 | 10,728 | 11,202 | 10,627 | 11,057 | 13,125 | 13,544 |
Duke Energy Progress | - | - | - | - | - | - | - | 5,129 | 5,699 | 5,957 | 5,422 | 5,780 | 6,753 | 6,488 |
Duke Energy Florida | - | - | - | - | - | - | - | 4,646 | 5,021 | 5,231 | 5,188 | 5,259 | 6,353 | 7,036 |
Duke Energy Ohio | - | - | - | - | - | - | - | 1,923 | 1,957 | 1,940 | 1,858 | 2,037 | 2,514 | 2,507 |
Duke Energy Indiana | - | - | - | - | - | - | - | 3,047 | 3,059 | 3,004 | 2,795 | 3,174 | 3,922 | 3,399 |
Piedmont | - | - | - | - | - | - | - | 1,328 | 1,375 | 1,381 | 1,297 | 1,569 | 2,124 | 1,628 |
Total operating revenues | - | - | - | - | - | - | - | 23,565 | 24,521 | 25,079 | 23,868 | 25,097 | 28,768 | 29,060 |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | - | - | 1,682 | 1,601 | 2,015 | - |
Progress Energy | - | - | - | - | - | - | - | - | - | - | 3,479 | 3,584 | 5,078 | - |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | 1,743 | 1,778 | 2,492 | - |
Duke Energy Florida | - | - | - | - | - | - | - | - | - | - | 1,737 | 1,806 | 2,586 | - |
Duke Energy Ohio | - | - | - | - | - | - | - | - | - | - | 339 | 409 | 657 | - |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | 767 | 985 | 1,819 | - |
Piedmont | - | - | - | - | - | - | - | - | - | - | 386 | 569 | 1,015 | - |
Fuel used in electric generation and purchased power/Cost of natural gas | - | - | - | - | - | - | - | - | - | - | 6,051 | - | - | - |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | 1,821 | 1,804 | - | - | - | 2,524 |
Progress Energy | - | - | - | - | - | - | - | - | 3,976 | 4,024 | - | - | - | 5,026 |
Duke Energy Progress | - | - | - | - | - | - | - | - | 1,892 | 2,012 | - | - | - | 2,203 |
Duke Energy Florida | - | - | - | - | - | - | - | - | 2,085 | 2,012 | - | - | - | 2,823 |
Duke Energy Ohio | - | - | - | - | - | - | - | - | 412 | 388 | - | - | - | 608 |
Duke Energy Indiana | - | - | - | - | - | - | - | - | 1,000 | 935 | - | - | - | 1,217 |
Piedmont | - | - | - | - | - | - | - | - | - | 532 | - | - | - | 430 |
Cost of sales | - | - | - | - | - | - | - | - | 6,831 | 6,826 | - | - | - | - |
Duke Energy Carolinas | - | - | - | 1,868 | 1,995 | 2,066 | 2,106 | 1,961 | 2,130 | 1,868 | 1,743 | 1,833 | 1,892 | 1,774 |
Progress Energy | - | - | - | 2,247 | 2,335 | 2,298 | 2,386 | 2,220 | 2,613 | 2,495 | 2,479 | 2,529 | 2,458 | 2,636 |
Duke Energy Progress | - | - | - | 1,357 | 1,470 | 1,452 | 1,504 | 1,389 | 1,578 | 1,446 | 1,332 | 1,467 | 1,475 | 1,379 |
Duke Energy Florida | - | - | - | 898 | 850 | 835 | 865 | 818 | 1,025 | 1,034 | 1,131 | 1,048 | 967 | 1,239 |
Duke Energy Ohio | - | - | - | 774 | 516 | 495 | 512 | 524 | 480 | 520 | 463 | 479 | 523 | 478 |
Duke Energy Indiana | - | - | - | 649 | 670 | 682 | 723 | 733 | 788 | 790 | 762 | 750 | 729 | 713 |
Piedmont | - | - | - | - | - | - | - | 315 | 357 | 328 | 322 | 327 | 368 | 344 |
Operation, maintenance and other | - | - | - | 5,910 | 5,856 | 5,871 | 6,085 | 5,788 | 6,463 | 6,066 | 5,788 | 6,042 | 5,734 | 5,625 |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | 1,201 | 1,388 | 1,462 | 1,468 | 1,526 | 1,593 |
Progress Energy | - | - | - | - | - | - | - | - | 1,619 | 1,845 | 1,818 | 1,929 | 2,142 | 2,151 |
Duke Energy Progress | - | - | - | - | - | - | - | - | 991 | 1,143 | 1,116 | 1,097 | 1,187 | 1,266 |
Duke Energy Florida | - | - | - | - | - | - | - | - | 628 | 702 | 702 | 831 | 955 | 885 |
Duke Energy Ohio | - | - | - | - | - | - | - | - | 268 | 265 | 278 | 307 | 324 | 367 |
Duke Energy Indiana | - | - | - | - | - | - | - | - | 520 | 525 | 569 | 615 | 645 | 666 |
Piedmont | - | - | - | - | - | - | - | - | 159 | 172 | 180 | 213 | 222 | 237 |
Depreciation and amortization | - | - | - | - | - | - | - | - | 4,074 | 4,548 | 4,705 | 4,990 | 5,086 | 5,253 |
Duke Energy Carolinas | 348 | 340 | 365 | 374 | 316 | 269 | 276 | 281 | 295 | 292 | 299 | 320 | 340 | 320 |
Progress Energy | - | - | 570 | 557 | 517 | 492 | 487 | 503 | 529 | 561 | 545 | 542 | 607 | 644 |
Duke Energy Progress | - | - | - | 223 | 174 | 140 | 156 | 156 | 155 | 176 | 167 | 159 | 190 | 164 |
Duke Energy Florida | - | - | - | 327 | 343 | 352 | 333 | 347 | 374 | 392 | 381 | 383 | 421 | 480 |
Duke Energy Ohio | 260 | 260 | 224 | 265 | 234 | 254 | 258 | 278 | 290 | 308 | 324 | 355 | 369 | 364 |
Duke Energy Indiana | 70 | 82 | 81 | 71 | 128 | 61 | 58 | 76 | 78 | 69 | 81 | 73 | 75 | 59 |
Piedmont | - | - | - | - | - | - | - | 48 | 49 | 45 | 53 | 55 | 57 | 59 |
Taxes, Miscellaneous | 702 | 704 | 985 | 1,299 | 1,213 | 1,135 | 1,142 | 1,233 | 1,280 | 1,307 | 1,337 | 1,389 | 1,466 | 1,400 |
Duke Energy Carolinas | - | 12 | 31 | - | 3 | 1 | 1 | - | 192 | 17 | 476 | 227 | 26 | - |
Progress Energy | - | - | 200 | 380 | -16 | 12 | 7 | 156 | 87 | -24 | 495 | 82 | 12 | - |
Duke Energy Progress | - | - | - | 22 | 22 | 5 | 1 | 19 | 33 | 12 | 499 | 63 | 7 | - |
Duke Energy Florida | - | - | - | 358 | 65 | 7 | 6 | 138 | 60 | -36 | -4 | 19 | 4 | - |
Duke Energy Ohio | 837 | 89 | 2 | 5 | 880 | - | - | 1 | - | - | - | 25 | -10 | - |
Duke Energy Indiana | 44 | 234 | 579 | - | 897 | 88 | 8 | 22 | 30 | - | - | 9 | 388 | - |
Piedmont | - | - | - | - | - | - | - | 7 | - | - | 7 | 10 | 18 | - |
Asset Impairment Charges | 726 | 335 | 666 | 399 | 81 | 120 | 18 | 282 | 402 | -8 | 984 | 356 | 434 | - |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | - | - | - | - | - | 44 |
Progress Energy | - | - | - | - | - | - | - | - | - | - | - | - | - | 28 |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | 33 |
Duke Energy Florida | - | - | - | - | - | - | - | - | - | - | - | - | 4 | -1 |
Duke Energy Ohio | - | - | - | - | - | - | - | - | - | - | - | - | -10 | 3 |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | - | - | 386 | - |
Piedmont | - | - | - | - | - | - | - | - | - | - | - | - | - | -4 |
Impairment of assets and other charges | - | - | - | - | - | - | - | - | - | - | - | - | - | 85 |
Duke Energy Carolinas | 4,986 | 5,014 | 5,160 | 5,145 | 5,456 | 5,268 | 5,255 | 5,154 | 5,639 | 5,369 | 5,662 | 5,449 | 5,799 | 6,255 |
Progress Energy | - | - | 8,266 | 7,918 | 8,159 | 8,142 | 7,737 | 7,581 | 8,824 | 8,901 | 8,816 | 8,666 | 10,297 | 10,485 |
Duke Energy Progress | - | - | - | 4,061 | 4,244 | 4,269 | 4,194 | 3,898 | 4,649 | 4,789 | 4,857 | 4,564 | 5,351 | 5,041 |
Duke Energy Florida | - | - | - | 3,840 | 3,898 | 3,862 | 3,527 | 3,671 | 4,166 | 4,104 | 3,947 | 4,087 | 4,933 | 5,426 |
Duke Energy Ohio | 3,557 | 2,811 | 2,810 | 2,999 | 1,727 | 1,610 | 1,599 | 1,598 | 1,563 | 1,576 | 1,477 | 1,711 | 2,124 | 1,983 |
Duke Energy Indiana | 2,012 | 2,340 | 2,792 | 2,193 | 2,470 | 2,247 | 2,194 | 2,251 | 2,416 | 2,319 | 2,179 | 2,432 | 3,656 | 2,655 |
Piedmont | - | - | - | - | - | - | - | 1,042 | 1,149 | 1,077 | 948 | 1,174 | 1,680 | 1,066 |
Total operating expenses | 11,964 | 11,760 | 16,514 | 19,600 | 18,683 | 18,127 | 17,429 | 17,812 | 19,747 | 19,366 | 19,325 | 19,737 | 22,778 | 22,042 |
Duke Energy Carolinas | 7 | 1 | 12 | - | - | -1 | -5 | 1 | -1 | - | 1 | - | - | 26 |
Progress Energy | - | - | 16 | -2 | 6 | 31 | 34 | 28 | 24 | - | 9 | - | - | 27 |
Duke Energy Progress | - | - | - | 1 | 3 | 7 | 6 | 5 | 9 | - | 8 | - | - | - |
Duke Energy Florida | - | - | - | 1 | 1 | - | - | 1 | 1 | - | 1 | - | - | - |
Duke Energy Ohio | 3 | 5 | 7 | 5 | 1 | 8 | 2 | 1 | -106 | - | - | - | - | - |
Duke Energy Indiana | -2 | - | - | - | - | 1 | - | - | - | - | - | - | - | - |
Piedmont | - | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
Gain (Loss) on Disposition of Other Assets | 268 | 19 | 44 | 79 | 33 | 48 | -477 | 33 | -88 | -4 | 10 | - | - | 52 |
Duke Energy Carolinas | - | - | - | - | - | - | - | 1 | -1 | - | 1 | 2 | 4 | 26 |
Progress Energy | - | - | - | - | - | - | - | 26 | 24 | - | 9 | 14 | 11 | 27 |
Duke Energy Progress | - | - | - | - | - | - | - | 4 | 9 | - | 8 | 13 | 4 | 3 |
Duke Energy Florida | - | - | - | - | - | - | - | 1 | 1 | - | 1 | 1 | 2 | 2 |
Duke Energy Ohio | - | - | - | - | - | - | - | 1 | -106 | - | - | 1 | 1 | 1 |
Gain (Loss) on Disposition of Assets | - | - | - | - | - | - | - | 28 | -89 | -4 | 10 | 13 | 22 | 52 |
Duke Energy Carolinas | 1,445 | 1,480 | 1,517 | 1,809 | 1,895 | 1,960 | 2,062 | 2,149 | 1,660 | 2,026 | 1,354 | 1,655 | 2,062 | 2,059 |
Progress Energy | - | - | 1,137 | 1,618 | 2,018 | 2,160 | 2,141 | 2,228 | 1,928 | 2,301 | 1,820 | 2,405 | 2,839 | 3,086 |
Duke Energy Progress | - | - | - | 932 | 935 | 1,024 | 1,086 | 1,235 | 1,059 | 1,168 | 573 | 1,229 | 1,406 | 1,450 |
Duke Energy Florida | - | - | - | 688 | 1,078 | 1,115 | 1,041 | 976 | 856 | 1,127 | 1,242 | 1,173 | 1,422 | 1,612 |
Duke Energy Ohio | -225 | 375 | 349 | 251 | 187 | 303 | 347 | 326 | 288 | 364 | 381 | 327 | 391 | 525 |
Duke Energy Indiana | 506 | 282 | -75 | 733 | 705 | 644 | 765 | 796 | 643 | 685 | 616 | 742 | 266 | 744 |
Piedmont | - | - | - | - | - | - | - | 286 | 226 | 304 | 349 | 395 | 448 | 562 |
Operating Income | 2,461 | 2,777 | 3,126 | 4,982 | 5,258 | 5,367 | 5,341 | 5,781 | 4,685 | 5,709 | 4,553 | 5,373 | 6,012 | 7,070 |
Piedmont | - | - | - | - | - | - | - | -6 | 7 | 8 | 9 | 9 | 8 | 9 |
Income (Loss) from Equity Method Investments | 116 | 160 | 148 | 122 | 130 | 69 | -15 | 119 | 83 | 162 | -2,005 | 28 | 113 | 113 |
Duke Energy Carolinas | -212 | 186 | 185 | 120 | 172 | 160 | 162 | 139 | 153 | 151 | 177 | 270 | 221 | 238 |
Progress Energy | - | - | 130 | 94 | 77 | 97 | 114 | 128 | 165 | 141 | 129 | 215 | 181 | 201 |
Duke Energy Progress | - | - | - | 57 | 51 | 71 | 71 | 65 | 87 | 100 | 75 | 143 | 114 | 124 |
Duke Energy Florida | - | - | - | 30 | 20 | 24 | 44 | 61 | 86 | 48 | 53 | 71 | 74 | 78 |
Duke Energy Ohio | -25 | 19 | 13 | 4 | 10 | 6 | 9 | 17 | 23 | 24 | 16 | 18 | 19 | 41 |
Duke Energy Indiana | -70 | 97 | 90 | 18 | 22 | 11 | 22 | 37 | 45 | 41 | 37 | 42 | 36 | 76 |
Piedmont | - | - | - | - | - | - | - | - | 14 | 20 | 51 | 55 | 46 | 57 |
Other income and expenses, net | -370 | 376 | 397 | 262 | 351 | 307 | 324 | 352 | 399 | 430 | 453 | 643 | 392 | 598 |
Duke Energy Carolinas | - | - | - | - | - | - | - | 139 | 153 | 151 | 177 | 270 | 221 | 238 |
Progress Energy | - | - | - | - | - | - | - | 128 | 165 | 141 | 129 | 215 | 181 | 201 |
Duke Energy Progress | - | - | - | - | - | - | - | 65 | 87 | 100 | 75 | 143 | 114 | 124 |
Duke Energy Florida | - | - | - | - | - | - | - | 61 | 86 | 48 | 53 | 71 | 74 | 78 |
Duke Energy Ohio | - | - | - | - | - | - | - | 17 | 23 | 24 | 16 | 18 | 19 | 41 |
Duke Energy Indiana | - | - | - | - | - | - | - | 37 | 45 | 41 | 37 | 42 | 36 | 76 |
Piedmont | - | - | - | - | - | - | - | -6 | 21 | 28 | 60 | 64 | 54 | 66 |
Total other income and expenses | 589 | 547 | 567 | 484 | 498 | 383 | 309 | 471 | 482 | 592 | -1,552 | 671 | 505 | 711 |
Duke Energy Carolinas | 362 | 360 | 384 | 359 | 407 | 412 | 424 | 422 | 439 | 463 | 487 | 538 | 557 | 686 |
Progress Energy | - | - | 740 | 680 | 675 | 670 | 689 | 824 | 842 | 862 | 790 | 794 | 844 | 954 |
Duke Energy Progress | - | - | - | 201 | 234 | 235 | 257 | 293 | 319 | 306 | 269 | 306 | 354 | 427 |
Duke Energy Florida | - | - | - | 180 | 201 | 198 | 212 | 279 | 287 | 328 | 326 | 319 | 362 | 413 |
Duke Energy Ohio | 109 | 104 | 89 | 78 | 86 | 79 | 86 | 91 | 92 | 109 | 102 | 111 | 129 | 169 |
Duke Energy Indiana | 135 | 137 | 138 | 170 | 171 | 176 | 181 | 178 | 167 | 156 | 161 | 196 | 189 | 213 |
Piedmont | - | - | - | - | - | - | - | 79 | 81 | 87 | 118 | 119 | 140 | 165 |
Interest Expense | 840 | 859 | 1,242 | 1,546 | 1,622 | 1,613 | 1,916 | 1,986 | 2,094 | 2,204 | 2,162 | 2,280 | 2,439 | 3,014 |
Duke Energy Carolinas | - | 1,306 | 1,318 | 1,570 | 1,660 | 1,708 | 1,800 | 1,866 | 1,374 | 1,714 | 1,044 | 1,387 | 1,726 | 1,611 |
Progress Energy | - | - | 527 | 1,032 | 1,420 | 1,587 | 1,566 | 1,532 | 1,251 | - | - | - | - | 2,333 |
Duke Energy Progress | - | - | - | 788 | 752 | 860 | 900 | 1,007 | 827 | 962 | 379 | 1,066 | 1,166 | 1,147 |
Duke Energy Florida | - | - | - | 538 | 897 | 941 | 873 | 758 | 655 | 847 | 969 | 925 | 1,134 | 1,277 |
Duke Energy Ohio | - | 290 | 273 | 177 | 111 | 230 | 270 | 252 | 219 | 279 | 295 | 234 | 281 | 397 |
Duke Energy Indiana | - | 242 | -123 | 581 | 556 | 479 | 606 | 655 | 521 | 570 | 492 | 588 | 113 | 607 |
Piedmont | - | - | - | - | - | - | - | 201 | 166 | 245 | 291 | 340 | 362 | 463 |
Income From Continuing Operations Before Income Taxes | - | 2,465 | 2,451 | 3,920 | 4,134 | 4,137 | 3,734 | 4,266 | 3,073 | 4,097 | 839 | 3,764 | 4,078 | 4,767 |
Income Before Income Taxes | - | - | - | - | - | - | - | - | - | 1,580 | 1,159 | 1,826 | 2,176 | - |
Duke Energy Carolinas | 457 | 472 | 453 | 594 | 588 | 627 | 634 | 652 | 303 | 311 | 88 | 51 | 126 | 141 |
Progress Energy | - | - | 384 | 373 | 540 | 522 | 527 | 264 | 218 | 253 | 113 | 227 | 348 | 377 |
Duke Energy Progress | - | - | - | 288 | 285 | 294 | 301 | 292 | 160 | 157 | -36 | 75 | 158 | 149 |
Duke Energy Florida | - | - | - | 213 | 349 | 342 | 322 | 46 | 101 | 155 | 198 | 187 | 225 | 261 |
Duke Energy Ohio | 132 | 96 | 116 | 91 | 117 | 105 | 99 | 79 | 71 | 41 | 45 | 34 | 24 | 65 |
Duke Energy Indiana | 156 | 74 | -73 | 223 | 197 | 163 | 225 | 301 | 128 | 134 | 84 | 107 | -24 | 110 |
Piedmont | - | - | - | - | - | - | - | 62 | 37 | 43 | 18 | 30 | 39 | 84 |
Income Tax Expense (Benefit) | 890 | 752 | 705 | 1,261 | 1,669 | 1,326 | 1,156 | 1,196 | 448 | 519 | -236 | 192 | 300 | 438 |
Duke Energy Carolinas | 457 | 472 | 453 | 594 | 588 | 627 | 634 | 652 | 303 | 311 | 88 | 51 | 126 | 141 |
Progress Energy | - | - | 384 | 373 | 540 | 522 | 527 | 264 | 218 | 253 | 113 | 227 | 348 | 377 |
Duke Energy Progress | - | - | - | 288 | 285 | 294 | 301 | 292 | 160 | 157 | -36 | 75 | 158 | 149 |
Duke Energy Florida | - | - | - | 213 | 349 | 342 | 322 | 46 | 101 | 155 | 198 | 187 | 225 | 261 |
Duke Energy Ohio | 132 | 96 | 116 | 91 | 117 | 105 | 99 | 79 | 71 | 41 | 45 | 34 | 24 | 65 |
Duke Energy Indiana | 156 | 74 | -73 | 223 | 197 | 163 | 225 | 301 | 128 | 134 | 84 | 107 | -24 | 110 |
Piedmont | - | - | - | - | - | - | - | 62 | 37 | 43 | 18 | 30 | 39 | 84 |
Income Tax Expense (Benefit) | 890 | 752 | 705 | 1,261 | 1,669 | 1,326 | 1,156 | 1,196 | 448 | 519 | -236 | 192 | 300 | 438 |
Progress Energy | - | - | 355 | 659 | 880 | 1,065 | 1,039 | 1,268 | 1,033 | - | - | - | - | - |
Duke Energy Ohio | - | - | - | - | 68 | 149 | 192 | 193 | 176 | 239 | 252 | 204 | - | - |
Income From Continuing Operations | 1,320 | 1,713 | 1,746 | 2,659 | 2,465 | 2,811 | 2,578 | 3,070 | 2,625 | 3,578 | 1,075 | 3,572 | 3,778 | 4,329 |
Progress Energy | - | - | 355 | 659 | 880 | 1,065 | 1,039 | 1,268 | 1,033 | - | - | - | - | - |
Duke Energy Ohio | - | - | - | - | 68 | 149 | 192 | 193 | 176 | 239 | 252 | 204 | - | - |
Income From Continuing Operations | 1,320 | 1,713 | 1,746 | 2,659 | 2,465 | 2,811 | 2,578 | 3,070 | 2,625 | 3,578 | 1,075 | 3,572 | 3,778 | 4,329 |
Progress Energy | - | - | 52 | 16 | -6 | -3 | 2 | - | - | - | - | - | - | - |
Duke Energy Ohio | - | - | - | - | -563 | 23 | 36 | -1 | - | -1 | - | - | - | - |
(Loss) Income from discontinued operations, net of tax | 3 | 1 | 36 | 17 | -576 | 20 | -408 | -6 | 19 | -7 | 7 | 7 | -1,323 | -1,455 |
Progress Energy | - | - | 52 | 16 | -6 | -3 | 2 | - | - | - | - | - | - | - |
Duke Energy Ohio | - | - | - | - | -563 | 23 | 36 | -1 | - | -1 | - | - | - | - |
Loss From Discontinued Operations, net of tax | 3 | 1 | 36 | 17 | -576 | 20 | -408 | -6 | 19 | -7 | 7 | 7 | -1,323 | -1,455 |
Duke Energy Carolinas | 838 | 834 | 865 | 976 | 1,072 | 1,081 | - | - | - | - | - | - | - | - |
Progress Energy | - | - | 407 | 675 | 874 | 1,062 | 1,041 | 1,268 | 1,033 | 1,327 | 1,046 | 1,599 | 1,828 | 1,956 |
Duke Energy Progress | - | - | - | 500 | 467 | 566 | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | 325 | 548 | 599 | - | - | - | - | - | - | - | - |
Duke Energy Ohio | -441 | 194 | 175 | 102 | -495 | 172 | - | - | - | - | - | - | - | - |
Duke Energy Indiana | 285 | 168 | -50 | 358 | 359 | 316 | - | - | - | - | - | - | - | - |
Piedmont | - | - | - | - | - | - | - | - | - | - | - | - | 323 | 379 |
Net Income | 1,323 | 1,714 | 1,782 | 2,676 | 1,889 | 2,831 | 2,170 | 3,064 | 2,644 | 3,571 | 1,082 | 3,579 | 2,455 | 2,874 |
Duke Energy Carolinas | 838 | 834 | 865 | 976 | 1,072 | 1,081 | - | - | - | - | - | - | - | - |
Progress Energy | - | - | 407 | 675 | 874 | 1,062 | 1,041 | 1,268 | 1,033 | 1,327 | 1,046 | 1,599 | 1,828 | 1,956 |
Duke Energy Progress | - | - | - | 500 | 467 | 566 | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | 325 | 548 | 599 | - | - | - | - | - | - | - | - |
Duke Energy Ohio | -441 | 194 | 175 | 102 | -495 | 172 | - | - | - | - | - | - | - | - |
Duke Energy Indiana | 285 | 168 | -50 | 358 | 359 | 316 | - | - | - | - | - | - | - | - |
Piedmont | - | - | - | - | - | - | - | - | - | - | - | - | 323 | 379 |
Net Income | 1,323 | 1,714 | 1,782 | 2,676 | 1,889 | 2,831 | 2,170 | 3,064 | 2,644 | 3,571 | 1,082 | 3,579 | 2,455 | 2,874 |
Progress Energy | - | - | 7 | 3 | 5 | 11 | 10 | 10 | 6 | - | 1 | 1 | - | - |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | - | - | 34 | - |
Add: Net (Income) Loss Attributable to Noncontrolling Interests | 3 | 8 | 14 | 11 | 6 | 15 | 18 | 5 | -22 | -177 | 295 | -329 | -95 | 33 |
Progress Energy | - | - | 7 | 3 | 5 | 11 | 10 | 10 | 6 | - | 1 | 1 | - | - |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | - | - | 34 | - |
Add: Net (Income) Loss Attributable to Noncontrolling Interests | 3 | 8 | 14 | 11 | 6 | 15 | 18 | 5 | -22 | -177 | 295 | -329 | -95 | 33 |
Duke Energy Carolinas | - | - | - | - | 1,072 | 1,081 | 1,166 | 1,214 | 1,071 | 1,403 | 956 | 1,336 | 1,600 | 1,470 |
Progress Energy | - | - | 400 | 672 | 869 | 1,051 | 1,031 | 1,258 | 1,027 | 1,327 | 1,045 | 1,598 | 1,828 | 1,956 |
Duke Energy Progress | - | - | - | - | - | 566 | 599 | 715 | 667 | 805 | 415 | 991 | 1,008 | 998 |
Duke Energy Florida | - | - | - | - | - | 599 | 551 | 712 | 554 | 692 | 771 | 738 | 909 | 1,016 |
Duke Energy Ohio | - | - | - | - | -495 | 172 | 228 | 192 | 176 | 238 | 252 | 204 | 302 | 334 |
Duke Energy Indiana | - | - | - | - | 359 | 316 | 381 | 354 | 393 | 436 | 408 | 481 | 137 | 497 |
Piedmont | - | - | - | - | - | - | - | 139 | 129 | 202 | 273 | 310 | 323 | 379 |
Net Income Attributable to Duke Energy Corporation | 1,323 | 1,714 | 1,782 | 2,676 | 1,889 | 2,831 | 2,170 | 3,064 | 2,666 | 3,748 | 1,377 | 3,908 | 2,550 | 2,874 |
Duke Energy Carolinas | - | - | - | - | 1,072 | 1,081 | 1,166 | 1,214 | 1,071 | 1,403 | 956 | 1,336 | 1,600 | 1,470 |
Progress Energy | - | - | 400 | 672 | 869 | 1,051 | 1,031 | 1,258 | 1,027 | 1,327 | 1,045 | 1,598 | 1,828 | 1,956 |
Duke Energy Progress | - | - | - | - | - | 566 | 599 | 715 | 667 | 805 | 415 | 991 | 1,008 | 998 |
Duke Energy Florida | - | - | - | - | - | 599 | 551 | 712 | 554 | 692 | 771 | 738 | 909 | 1,016 |
Duke Energy Ohio | - | - | - | - | -495 | 172 | 228 | 192 | 176 | 238 | 252 | 204 | 302 | 334 |
Duke Energy Indiana | - | - | - | - | 359 | 316 | 381 | 354 | 393 | 436 | 408 | 481 | 137 | 497 |
Piedmont | - | - | - | - | - | - | - | 139 | 129 | 202 | 273 | 310 | 323 | 379 |
Net Income Attributable to Duke Energy Corporation | 1,323 | 1,714 | 1,782 | 2,676 | 1,889 | 2,831 | 2,170 | 3,064 | 2,666 | 3,748 | 1,377 | 3,908 | 2,550 | 2,874 |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | 41 | 107 | 106 | 106 | 106 |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | 41 | 107 | 106 | 106 | 106 |
Duke Energy Progress | - | - | - | 500 | 467 | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | 325 | 548 | - | - | - | - | - | - | - | - | - |
Net Income Available to Duke Energy Corporation Common Stockholders | - | - | 1,780 | - | - | - | - | - | - | 3,707 | 1,270 | 3,802 | 2,444 | 2,735 |
Duke Energy Progress | - | - | - | 500 | 467 | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | 325 | 548 | - | - | - | - | - | - | - | - | - |
Net Income Available to Duke Energy Corporation Common Stockholders | - | - | 1,780 | - | - | - | - | - | - | 3,707 | 1,270 | 3,802 | 2,444 | 2,735 |
Basic (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Diluted (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Diluted (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Basic (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Basic (usd per share) | - | - | 0.06 | 0.03 | -0.8 | 0.03 | -0.6 | -0.01 | 0.03 | - | - | 0.01 | -1.57 | - |
Diluted (usd per share) | - | - | 0.06 | 0.02 | -0.8 | 0.03 | -0.6 | -0.01 | 0.03 | - | - | 0.01 | -1.57 | - |
Basic (usd per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.81 |
Diluted (usd per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.81 |
Basic (usd per share) | 1 | 1.28 | 3.07 | 3.77 | 2.66 | 4.05 | 3.11 | 4.36 | 3.76 | - | - | 4.94 | 3.17 | 3.54 |
Diluted (usd per share) | 1 | 1.28 | 3.07 | 3.76 | 2.66 | 4.05 | 3.11 | 4.36 | 3.76 | - | - | 4.94 | 3.17 | 3.54 |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Progress Energy | - | - | -4 | -4 | -1 | 10 | 1 | -4 | -2 | -1 | 1 | -1 | 1 | - |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | - | - | - | - | - | - | 2 | -2 | - | - | - |
Duke Energy Ohio | - | - | 27 | - | - | - | - | - | - | - | - | - | - | - |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pension and OPEB adjustments | - | - | -19 | -38 | -4 | 13 | 11 | -3 | 6 | -9 | -6 | -7 | 19 | - |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - |
Progress Energy | - | - | - | - | - | - | - | - | - | 5 | 5 | 3 | 1 | - |
Net unrealized gain on cash flow hedges | - | - | - | - | - | - | - | - | - | -47 | -138 | -68 | 285 | - |
Duke Energy Carolinas | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - |
Progress Energy | - | - | - | - | 1 | -1 | 1 | 4 | -1 | 1 | -1 | - | -6 | - |
Duke Energy Florida | - | - | - | - | - | - | 1 | 3 | -1 | 1 | -1 | -1 | -5 | - |
Unrealized (losses) gains on available-for-sale securities | - | - | - | -4 | 3 | -6 | 2 | 13 | -3 | 8 | 3 | -8 | -21 | - |
Duke Energy Carolinas | - | - | 3 | 1 | 2 | 2 | 2 | 2 | 1 | - | - | 1 | - | - |
Progress Energy | - | - | 100 | 9 | 18 | 4 | 10 | 13 | 10 | 8 | 5 | 4 | 5 | - |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | -1 | 1 | - | 1 | 3 | -1 | 1 | -1 | -1 | -5 | - |
Duke Energy Ohio | - | - | 27 | 1 | - | - | - | - | - | - | - | - | - | - |
Duke Energy Indiana | - | - | -2 | -2 | - | -2 | - | - | - | - | - | - | - | - |
Other Comprehensive Income (Loss), net of tax | - | - | -76 | -99 | -136 | -274 | 715 | 26 | -13 | -24 | -118 | -56 | 174 | - |
Progress Energy | - | - | 505 | 683 | 892 | 1,055 | 1,051 | 1,281 | 1,043 | 1,335 | 1,049 | 1,603 | 1,828 | - |
Comprehensive Income | - | - | 1,706 | 2,577 | 1,753 | 2,557 | 2,885 | 3,090 | 2,631 | 3,547 | 964 | 3,523 | 2,629 | - |
Progress Energy | - | - | 7 | - | 5 | 11 | 10 | 10 | 6 | - | 1 | 1 | - | - |
Add: Comprehensive Loss Attributable to Noncontrolling Interests | - | - | 10 | 5 | 14 | 4 | 20 | 5 | -22 | -177 | -306 | -319 | -84 | - |
Duke Energy Carolinas | - | - | 868 | 977 | 1,074 | 1,083 | 1,168 | 1,216 | 1,072 | 1,403 | 956 | 1,337 | 1,600 | - |
Progress Energy | - | - | 498 | - | 887 | 1,044 | 1,041 | 1,271 | 1,037 | 1,335 | 1,048 | 1,602 | 1,828 | - |
Duke Energy Progress | - | - | - | 500 | 467 | - | - | 715 | 667 | 805 | 415 | 991 | 1,008 | - |
Duke Energy Florida | - | - | - | 324 | 549 | 599 | 552 | 715 | 553 | 693 | 770 | 737 | 904 | - |
Duke Energy Ohio | - | - | 202 | 103 | -495 | 172 | - | 192 | 176 | 238 | 252 | 204 | 302 | - |
Duke Energy Indiana | - | - | -52 | 356 | 359 | 314 | 380 | 354 | 393 | - | - | 481 | 137 | - |
Piedmont | - | - | - | - | - | - | - | 139 | 129 | 202 | 273 | 310 | 323 | - |
Comprehensive Income Attributable to Duke Energy Corporation | - | - | 1,696 | 2,572 | 1,739 | 2,553 | 2,865 | 3,085 | 2,653 | 3,683 | 1,163 | 3,842 | 2,713 | - |
Basic (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Diluted (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Diluted (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Basic (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Basic (usd per share) | - | - | 0.06 | 0.03 | -0.8 | 0.03 | -0.6 | -0.01 | 0.03 | - | - | 0.01 | -1.57 | - |
Diluted (usd per share) | - | - | 0.06 | 0.02 | -0.8 | 0.03 | -0.6 | -0.01 | 0.03 | - | - | 0.01 | -1.57 | - |
Basic (usd per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.81 |
Diluted (usd per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.81 |
Basic (usd per share) | 1 | 1.28 | 3.07 | 3.77 | 2.66 | 4.05 | 3.11 | 4.36 | 3.76 | - | - | 4.94 | 3.17 | 3.54 |
Diluted (usd per share) | 1 | 1.28 | 3.07 | 3.76 | 2.66 | 4.05 | 3.11 | 4.36 | 3.76 | - | - | 4.94 | 3.17 | 3.54 |
Duke Energy Ohio | - | - | - | - | - | - | - | - | 1,450 | 1,456 | 1,405 | 1,493 | 1,798 | 1,868 |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | - | - | -46 | - |
Regulated electric | - | - | - | - | - | - | - | - | 22,097 | 22,615 | 21,461 | 22,319 | 25,759 | 26,617 |
Duke Energy Ohio | - | - | - | - | - | - | - | - | 506 | 484 | 453 | 544 | 716 | 639 |
Piedmont | - | - | - | - | - | - | - | - | 1,365 | 1,369 | 1,286 | 1,555 | 2,100 | 1,603 |
Regulated natural gas | - | - | - | - | - | - | - | - | 1,773 | 1,759 | 1,642 | 2,008 | 2,724 | 2,152 |
Duke Energy Ohio | 885 | 1,105 | 1,295 | 1,364 | 19 | 33 | 31 | 42 | 1 | - | - | - | - | - |
Piedmont | - | - | - | - | - | - | - | 9 | 10 | 12 | 11 | 14 | 24 | 25 |
Unregulated Operating Revenue | 2,930 | 3,383 | 3,534 | 3,648 | 1,802 | 1,544 | 659 | 654 | 651 | 705 | 765 | 770 | 285 | 291 |
Duke Energy Carolinas | - | - | - | - | - | - | - | 7,302 | 7,300 | 7,395 | 7,015 | 7,102 | 7,857 | 8,288 |
Progress Energy | - | - | - | - | - | - | - | 9,783 | 10,728 | 11,202 | 10,627 | 11,057 | 13,125 | 13,544 |
Duke Energy Progress | - | - | - | - | - | - | - | 5,129 | 5,699 | 5,957 | 5,422 | 5,780 | 6,753 | 6,488 |
Duke Energy Florida | - | - | - | - | - | - | - | 4,646 | 5,021 | 5,231 | 5,188 | 5,259 | 6,353 | 7,036 |
Duke Energy Ohio | - | - | - | - | - | - | - | 1,923 | 1,957 | 1,940 | 1,858 | 2,037 | 2,514 | 2,507 |
Duke Energy Indiana | - | - | - | - | - | - | - | 3,047 | 3,059 | 3,004 | 2,795 | 3,174 | 3,922 | 3,399 |
Piedmont | - | - | - | - | - | - | - | 1,328 | 1,375 | 1,381 | 1,297 | 1,569 | 2,124 | 1,628 |
Total operating revenues | - | - | - | - | - | - | - | 23,565 | 24,521 | 25,079 | 23,868 | 25,097 | 28,768 | 29,060 |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | - | - | 1,682 | 1,601 | 2,015 | - |
Progress Energy | - | - | - | - | - | - | - | - | - | - | 3,479 | 3,584 | 5,078 | - |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | 1,743 | 1,778 | 2,492 | - |
Duke Energy Florida | - | - | - | - | - | - | - | - | - | - | 1,737 | 1,806 | 2,586 | - |
Duke Energy Ohio | - | - | - | - | - | - | - | - | - | - | 339 | 409 | 657 | - |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | 767 | 985 | 1,819 | - |
Piedmont | - | - | - | - | - | - | - | - | - | - | 386 | 569 | 1,015 | - |
Fuel used in electric generation and purchased power/Cost of natural gas | - | - | - | - | - | - | - | - | - | - | 6,051 | - | - | - |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | 1,821 | 1,804 | - | - | - | 2,524 |
Progress Energy | - | - | - | - | - | - | - | - | 3,976 | 4,024 | - | - | - | 5,026 |
Duke Energy Progress | - | - | - | - | - | - | - | - | 1,892 | 2,012 | - | - | - | 2,203 |
Duke Energy Florida | - | - | - | - | - | - | - | - | 2,085 | 2,012 | - | - | - | 2,823 |
Duke Energy Ohio | - | - | - | - | - | - | - | - | 412 | 388 | - | - | - | 608 |
Duke Energy Indiana | - | - | - | - | - | - | - | - | 1,000 | 935 | - | - | - | 1,217 |
Piedmont | - | - | - | - | - | - | - | - | - | 532 | - | - | - | 430 |
Cost of sales | - | - | - | - | - | - | - | - | 6,831 | 6,826 | - | - | - | - |
Duke Energy Carolinas | - | - | - | 1,868 | 1,995 | 2,066 | 2,106 | 1,961 | 2,130 | 1,868 | 1,743 | 1,833 | 1,892 | 1,774 |
Progress Energy | - | - | - | 2,247 | 2,335 | 2,298 | 2,386 | 2,220 | 2,613 | 2,495 | 2,479 | 2,529 | 2,458 | 2,636 |
Duke Energy Progress | - | - | - | 1,357 | 1,470 | 1,452 | 1,504 | 1,389 | 1,578 | 1,446 | 1,332 | 1,467 | 1,475 | 1,379 |
Duke Energy Florida | - | - | - | 898 | 850 | 835 | 865 | 818 | 1,025 | 1,034 | 1,131 | 1,048 | 967 | 1,239 |
Duke Energy Ohio | - | - | - | 774 | 516 | 495 | 512 | 524 | 480 | 520 | 463 | 479 | 523 | 478 |
Duke Energy Indiana | - | - | - | 649 | 670 | 682 | 723 | 733 | 788 | 790 | 762 | 750 | 729 | 713 |
Piedmont | - | - | - | - | - | - | - | 315 | 357 | 328 | 322 | 327 | 368 | 344 |
Operation, maintenance and other | - | - | - | 5,910 | 5,856 | 5,871 | 6,085 | 5,788 | 6,463 | 6,066 | 5,788 | 6,042 | 5,734 | 5,625 |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | 1,201 | 1,388 | 1,462 | 1,468 | 1,526 | 1,593 |
Progress Energy | - | - | - | - | - | - | - | - | 1,619 | 1,845 | 1,818 | 1,929 | 2,142 | 2,151 |
Duke Energy Progress | - | - | - | - | - | - | - | - | 991 | 1,143 | 1,116 | 1,097 | 1,187 | 1,266 |
Duke Energy Florida | - | - | - | - | - | - | - | - | 628 | 702 | 702 | 831 | 955 | 885 |
Duke Energy Ohio | - | - | - | - | - | - | - | - | 268 | 265 | 278 | 307 | 324 | 367 |
Duke Energy Indiana | - | - | - | - | - | - | - | - | 520 | 525 | 569 | 615 | 645 | 666 |
Piedmont | - | - | - | - | - | - | - | - | 159 | 172 | 180 | 213 | 222 | 237 |
Depreciation and amortization | - | - | - | - | - | - | - | - | 4,074 | 4,548 | 4,705 | 4,990 | 5,086 | 5,253 |
Duke Energy Carolinas | 348 | 340 | 365 | 374 | 316 | 269 | 276 | 281 | 295 | 292 | 299 | 320 | 340 | 320 |
Progress Energy | - | - | 570 | 557 | 517 | 492 | 487 | 503 | 529 | 561 | 545 | 542 | 607 | 644 |
Duke Energy Progress | - | - | - | 223 | 174 | 140 | 156 | 156 | 155 | 176 | 167 | 159 | 190 | 164 |
Duke Energy Florida | - | - | - | 327 | 343 | 352 | 333 | 347 | 374 | 392 | 381 | 383 | 421 | 480 |
Duke Energy Ohio | 260 | 260 | 224 | 265 | 234 | 254 | 258 | 278 | 290 | 308 | 324 | 355 | 369 | 364 |
Duke Energy Indiana | 70 | 82 | 81 | 71 | 128 | 61 | 58 | 76 | 78 | 69 | 81 | 73 | 75 | 59 |
Piedmont | - | - | - | - | - | - | - | 48 | 49 | 45 | 53 | 55 | 57 | 59 |
Taxes, Miscellaneous | 702 | 704 | 985 | 1,299 | 1,213 | 1,135 | 1,142 | 1,233 | 1,280 | 1,307 | 1,337 | 1,389 | 1,466 | 1,400 |
Duke Energy Carolinas | - | 12 | 31 | - | 3 | 1 | 1 | - | 192 | 17 | 476 | 227 | 26 | - |
Progress Energy | - | - | 200 | 380 | -16 | 12 | 7 | 156 | 87 | -24 | 495 | 82 | 12 | - |
Duke Energy Progress | - | - | - | 22 | 22 | 5 | 1 | 19 | 33 | 12 | 499 | 63 | 7 | - |
Duke Energy Florida | - | - | - | 358 | 65 | 7 | 6 | 138 | 60 | -36 | -4 | 19 | 4 | - |
Duke Energy Ohio | 837 | 89 | 2 | 5 | 880 | - | - | 1 | - | - | - | 25 | -10 | - |
Duke Energy Indiana | 44 | 234 | 579 | - | 897 | 88 | 8 | 22 | 30 | - | - | 9 | 388 | - |
Piedmont | - | - | - | - | - | - | - | 7 | - | - | 7 | 10 | 18 | - |
Asset Impairment Charges | 726 | 335 | 666 | 399 | 81 | 120 | 18 | 282 | 402 | -8 | 984 | 356 | 434 | - |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | - | - | - | - | - | 44 |
Progress Energy | - | - | - | - | - | - | - | - | - | - | - | - | - | 28 |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | 33 |
Duke Energy Florida | - | - | - | - | - | - | - | - | - | - | - | - | 4 | -1 |
Duke Energy Ohio | - | - | - | - | - | - | - | - | - | - | - | - | -10 | 3 |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | - | - | 386 | - |
Piedmont | - | - | - | - | - | - | - | - | - | - | - | - | - | -4 |
Impairment of assets and other charges | - | - | - | - | - | - | - | - | - | - | - | - | - | 85 |
Duke Energy Carolinas | 4,986 | 5,014 | 5,160 | 5,145 | 5,456 | 5,268 | 5,255 | 5,154 | 5,639 | 5,369 | 5,662 | 5,449 | 5,799 | 6,255 |
Progress Energy | - | - | 8,266 | 7,918 | 8,159 | 8,142 | 7,737 | 7,581 | 8,824 | 8,901 | 8,816 | 8,666 | 10,297 | 10,485 |
Duke Energy Progress | - | - | - | 4,061 | 4,244 | 4,269 | 4,194 | 3,898 | 4,649 | 4,789 | 4,857 | 4,564 | 5,351 | 5,041 |
Duke Energy Florida | - | - | - | 3,840 | 3,898 | 3,862 | 3,527 | 3,671 | 4,166 | 4,104 | 3,947 | 4,087 | 4,933 | 5,426 |
Duke Energy Ohio | 3,557 | 2,811 | 2,810 | 2,999 | 1,727 | 1,610 | 1,599 | 1,598 | 1,563 | 1,576 | 1,477 | 1,711 | 2,124 | 1,983 |
Duke Energy Indiana | 2,012 | 2,340 | 2,792 | 2,193 | 2,470 | 2,247 | 2,194 | 2,251 | 2,416 | 2,319 | 2,179 | 2,432 | 3,656 | 2,655 |
Piedmont | - | - | - | - | - | - | - | 1,042 | 1,149 | 1,077 | 948 | 1,174 | 1,680 | 1,066 |
Total operating expenses | 11,964 | 11,760 | 16,514 | 19,600 | 18,683 | 18,127 | 17,429 | 17,812 | 19,747 | 19,366 | 19,325 | 19,737 | 22,778 | 22,042 |
Duke Energy Carolinas | 7 | 1 | 12 | - | - | -1 | -5 | 1 | -1 | - | 1 | - | - | 26 |
Progress Energy | - | - | 16 | -2 | 6 | 31 | 34 | 28 | 24 | - | 9 | - | - | 27 |
Duke Energy Progress | - | - | - | 1 | 3 | 7 | 6 | 5 | 9 | - | 8 | - | - | - |
Duke Energy Florida | - | - | - | 1 | 1 | - | - | 1 | 1 | - | 1 | - | - | - |
Duke Energy Ohio | 3 | 5 | 7 | 5 | 1 | 8 | 2 | 1 | -106 | - | - | - | - | - |
Duke Energy Indiana | -2 | - | - | - | - | 1 | - | - | - | - | - | - | - | - |
Piedmont | - | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
Gain (Loss) on Disposition of Other Assets | 268 | 19 | 44 | 79 | 33 | 48 | -477 | 33 | -88 | -4 | 10 | - | - | 52 |
Duke Energy Carolinas | - | - | - | - | - | - | - | 1 | -1 | - | 1 | 2 | 4 | 26 |
Progress Energy | - | - | - | - | - | - | - | 26 | 24 | - | 9 | 14 | 11 | 27 |
Duke Energy Progress | - | - | - | - | - | - | - | 4 | 9 | - | 8 | 13 | 4 | 3 |
Duke Energy Florida | - | - | - | - | - | - | - | 1 | 1 | - | 1 | 1 | 2 | 2 |
Duke Energy Ohio | - | - | - | - | - | - | - | 1 | -106 | - | - | 1 | 1 | 1 |
Gain (Loss) on Disposition of Assets | - | - | - | - | - | - | - | 28 | -89 | -4 | 10 | 13 | 22 | 52 |
Duke Energy Carolinas | 1,445 | 1,480 | 1,517 | 1,809 | 1,895 | 1,960 | 2,062 | 2,149 | 1,660 | 2,026 | 1,354 | 1,655 | 2,062 | 2,059 |
Progress Energy | - | - | 1,137 | 1,618 | 2,018 | 2,160 | 2,141 | 2,228 | 1,928 | 2,301 | 1,820 | 2,405 | 2,839 | 3,086 |
Duke Energy Progress | - | - | - | 932 | 935 | 1,024 | 1,086 | 1,235 | 1,059 | 1,168 | 573 | 1,229 | 1,406 | 1,450 |
Duke Energy Florida | - | - | - | 688 | 1,078 | 1,115 | 1,041 | 976 | 856 | 1,127 | 1,242 | 1,173 | 1,422 | 1,612 |
Duke Energy Ohio | -225 | 375 | 349 | 251 | 187 | 303 | 347 | 326 | 288 | 364 | 381 | 327 | 391 | 525 |
Duke Energy Indiana | 506 | 282 | -75 | 733 | 705 | 644 | 765 | 796 | 643 | 685 | 616 | 742 | 266 | 744 |
Piedmont | - | - | - | - | - | - | - | 286 | 226 | 304 | 349 | 395 | 448 | 562 |
Operating Income | 2,461 | 2,777 | 3,126 | 4,982 | 5,258 | 5,367 | 5,341 | 5,781 | 4,685 | 5,709 | 4,553 | 5,373 | 6,012 | 7,070 |
Piedmont | - | - | - | - | - | - | - | -6 | 7 | 8 | 9 | 9 | 8 | 9 |
Income (Loss) from Equity Method Investments | 116 | 160 | 148 | 122 | 130 | 69 | -15 | 119 | 83 | 162 | -2,005 | 28 | 113 | 113 |
Duke Energy Carolinas | -212 | 186 | 185 | 120 | 172 | 160 | 162 | 139 | 153 | 151 | 177 | 270 | 221 | 238 |
Progress Energy | - | - | 130 | 94 | 77 | 97 | 114 | 128 | 165 | 141 | 129 | 215 | 181 | 201 |
Duke Energy Progress | - | - | - | 57 | 51 | 71 | 71 | 65 | 87 | 100 | 75 | 143 | 114 | 124 |
Duke Energy Florida | - | - | - | 30 | 20 | 24 | 44 | 61 | 86 | 48 | 53 | 71 | 74 | 78 |
Duke Energy Ohio | -25 | 19 | 13 | 4 | 10 | 6 | 9 | 17 | 23 | 24 | 16 | 18 | 19 | 41 |
Duke Energy Indiana | -70 | 97 | 90 | 18 | 22 | 11 | 22 | 37 | 45 | 41 | 37 | 42 | 36 | 76 |
Piedmont | - | - | - | - | - | - | - | - | 14 | 20 | 51 | 55 | 46 | 57 |
Other income and expenses, net | -370 | 376 | 397 | 262 | 351 | 307 | 324 | 352 | 399 | 430 | 453 | 643 | 392 | 598 |
Duke Energy Carolinas | - | - | - | - | - | - | - | 139 | 153 | 151 | 177 | 270 | 221 | 238 |
Progress Energy | - | - | - | - | - | - | - | 128 | 165 | 141 | 129 | 215 | 181 | 201 |
Duke Energy Progress | - | - | - | - | - | - | - | 65 | 87 | 100 | 75 | 143 | 114 | 124 |
Duke Energy Florida | - | - | - | - | - | - | - | 61 | 86 | 48 | 53 | 71 | 74 | 78 |
Duke Energy Ohio | - | - | - | - | - | - | - | 17 | 23 | 24 | 16 | 18 | 19 | 41 |
Duke Energy Indiana | - | - | - | - | - | - | - | 37 | 45 | 41 | 37 | 42 | 36 | 76 |
Piedmont | - | - | - | - | - | - | - | -6 | 21 | 28 | 60 | 64 | 54 | 66 |
Total other income and expenses | 589 | 547 | 567 | 484 | 498 | 383 | 309 | 471 | 482 | 592 | -1,552 | 671 | 505 | 711 |
Duke Energy Carolinas | 362 | 360 | 384 | 359 | 407 | 412 | 424 | 422 | 439 | 463 | 487 | 538 | 557 | 686 |
Progress Energy | - | - | 740 | 680 | 675 | 670 | 689 | 824 | 842 | 862 | 790 | 794 | 844 | 954 |
Duke Energy Progress | - | - | - | 201 | 234 | 235 | 257 | 293 | 319 | 306 | 269 | 306 | 354 | 427 |
Duke Energy Florida | - | - | - | 180 | 201 | 198 | 212 | 279 | 287 | 328 | 326 | 319 | 362 | 413 |
Duke Energy Ohio | 109 | 104 | 89 | 78 | 86 | 79 | 86 | 91 | 92 | 109 | 102 | 111 | 129 | 169 |
Duke Energy Indiana | 135 | 137 | 138 | 170 | 171 | 176 | 181 | 178 | 167 | 156 | 161 | 196 | 189 | 213 |
Piedmont | - | - | - | - | - | - | - | 79 | 81 | 87 | 118 | 119 | 140 | 165 |
Interest Expense | 840 | 859 | 1,242 | 1,546 | 1,622 | 1,613 | 1,916 | 1,986 | 2,094 | 2,204 | 2,162 | 2,280 | 2,439 | 3,014 |
Duke Energy Carolinas | - | 1,306 | 1,318 | 1,570 | 1,660 | 1,708 | 1,800 | 1,866 | 1,374 | 1,714 | 1,044 | 1,387 | 1,726 | 1,611 |
Progress Energy | - | - | 527 | 1,032 | 1,420 | 1,587 | 1,566 | 1,532 | 1,251 | - | - | - | - | 2,333 |
Duke Energy Progress | - | - | - | 788 | 752 | 860 | 900 | 1,007 | 827 | 962 | 379 | 1,066 | 1,166 | 1,147 |
Duke Energy Florida | - | - | - | 538 | 897 | 941 | 873 | 758 | 655 | 847 | 969 | 925 | 1,134 | 1,277 |
Duke Energy Ohio | - | 290 | 273 | 177 | 111 | 230 | 270 | 252 | 219 | 279 | 295 | 234 | 281 | 397 |
Duke Energy Indiana | - | 242 | -123 | 581 | 556 | 479 | 606 | 655 | 521 | 570 | 492 | 588 | 113 | 607 |
Piedmont | - | - | - | - | - | - | - | 201 | 166 | 245 | 291 | 340 | 362 | 463 |
Income From Continuing Operations Before Income Taxes | - | 2,465 | 2,451 | 3,920 | 4,134 | 4,137 | 3,734 | 4,266 | 3,073 | 4,097 | 839 | 3,764 | 4,078 | 4,767 |
Income Before Income Taxes | - | - | - | - | - | - | - | - | - | 1,580 | 1,159 | 1,826 | 2,176 | - |
Duke Energy Carolinas | 457 | 472 | 453 | 594 | 588 | 627 | 634 | 652 | 303 | 311 | 88 | 51 | 126 | 141 |
Progress Energy | - | - | 384 | 373 | 540 | 522 | 527 | 264 | 218 | 253 | 113 | 227 | 348 | 377 |
Duke Energy Progress | - | - | - | 288 | 285 | 294 | 301 | 292 | 160 | 157 | -36 | 75 | 158 | 149 |
Duke Energy Florida | - | - | - | 213 | 349 | 342 | 322 | 46 | 101 | 155 | 198 | 187 | 225 | 261 |
Duke Energy Ohio | 132 | 96 | 116 | 91 | 117 | 105 | 99 | 79 | 71 | 41 | 45 | 34 | 24 | 65 |
Duke Energy Indiana | 156 | 74 | -73 | 223 | 197 | 163 | 225 | 301 | 128 | 134 | 84 | 107 | -24 | 110 |
Piedmont | - | - | - | - | - | - | - | 62 | 37 | 43 | 18 | 30 | 39 | 84 |
Income Tax Expense (Benefit) | 890 | 752 | 705 | 1,261 | 1,669 | 1,326 | 1,156 | 1,196 | 448 | 519 | -236 | 192 | 300 | 438 |
Duke Energy Carolinas | 457 | 472 | 453 | 594 | 588 | 627 | 634 | 652 | 303 | 311 | 88 | 51 | 126 | 141 |
Progress Energy | - | - | 384 | 373 | 540 | 522 | 527 | 264 | 218 | 253 | 113 | 227 | 348 | 377 |
Duke Energy Progress | - | - | - | 288 | 285 | 294 | 301 | 292 | 160 | 157 | -36 | 75 | 158 | 149 |
Duke Energy Florida | - | - | - | 213 | 349 | 342 | 322 | 46 | 101 | 155 | 198 | 187 | 225 | 261 |
Duke Energy Ohio | 132 | 96 | 116 | 91 | 117 | 105 | 99 | 79 | 71 | 41 | 45 | 34 | 24 | 65 |
Duke Energy Indiana | 156 | 74 | -73 | 223 | 197 | 163 | 225 | 301 | 128 | 134 | 84 | 107 | -24 | 110 |
Piedmont | - | - | - | - | - | - | - | 62 | 37 | 43 | 18 | 30 | 39 | 84 |
Income Tax Expense (Benefit) | 890 | 752 | 705 | 1,261 | 1,669 | 1,326 | 1,156 | 1,196 | 448 | 519 | -236 | 192 | 300 | 438 |
Progress Energy | - | - | 355 | 659 | 880 | 1,065 | 1,039 | 1,268 | 1,033 | - | - | - | - | - |
Duke Energy Ohio | - | - | - | - | 68 | 149 | 192 | 193 | 176 | 239 | 252 | 204 | - | - |
Income From Continuing Operations | 1,320 | 1,713 | 1,746 | 2,659 | 2,465 | 2,811 | 2,578 | 3,070 | 2,625 | 3,578 | 1,075 | 3,572 | 3,778 | 4,329 |
Progress Energy | - | - | 355 | 659 | 880 | 1,065 | 1,039 | 1,268 | 1,033 | - | - | - | - | - |
Duke Energy Ohio | - | - | - | - | 68 | 149 | 192 | 193 | 176 | 239 | 252 | 204 | - | - |
Income From Continuing Operations | 1,320 | 1,713 | 1,746 | 2,659 | 2,465 | 2,811 | 2,578 | 3,070 | 2,625 | 3,578 | 1,075 | 3,572 | 3,778 | 4,329 |
Progress Energy | - | - | 52 | 16 | -6 | -3 | 2 | - | - | - | - | - | - | - |
Duke Energy Ohio | - | - | - | - | -563 | 23 | 36 | -1 | - | -1 | - | - | - | - |
(Loss) Income from discontinued operations, net of tax | 3 | 1 | 36 | 17 | -576 | 20 | -408 | -6 | 19 | -7 | 7 | 7 | -1,323 | -1,455 |
Progress Energy | - | - | 52 | 16 | -6 | -3 | 2 | - | - | - | - | - | - | - |
Duke Energy Ohio | - | - | - | - | -563 | 23 | 36 | -1 | - | -1 | - | - | - | - |
Loss From Discontinued Operations, net of tax | 3 | 1 | 36 | 17 | -576 | 20 | -408 | -6 | 19 | -7 | 7 | 7 | -1,323 | -1,455 |
Duke Energy Carolinas | 838 | 834 | 865 | 976 | 1,072 | 1,081 | - | - | - | - | - | - | - | - |
Progress Energy | - | - | 407 | 675 | 874 | 1,062 | 1,041 | 1,268 | 1,033 | 1,327 | 1,046 | 1,599 | 1,828 | 1,956 |
Duke Energy Progress | - | - | - | 500 | 467 | 566 | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | 325 | 548 | 599 | - | - | - | - | - | - | - | - |
Duke Energy Ohio | -441 | 194 | 175 | 102 | -495 | 172 | - | - | - | - | - | - | - | - |
Duke Energy Indiana | 285 | 168 | -50 | 358 | 359 | 316 | - | - | - | - | - | - | - | - |
Piedmont | - | - | - | - | - | - | - | - | - | - | - | - | 323 | 379 |
Net Income | 1,323 | 1,714 | 1,782 | 2,676 | 1,889 | 2,831 | 2,170 | 3,064 | 2,644 | 3,571 | 1,082 | 3,579 | 2,455 | 2,874 |
Duke Energy Carolinas | 838 | 834 | 865 | 976 | 1,072 | 1,081 | - | - | - | - | - | - | - | - |
Progress Energy | - | - | 407 | 675 | 874 | 1,062 | 1,041 | 1,268 | 1,033 | 1,327 | 1,046 | 1,599 | 1,828 | 1,956 |
Duke Energy Progress | - | - | - | 500 | 467 | 566 | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | 325 | 548 | 599 | - | - | - | - | - | - | - | - |
Duke Energy Ohio | -441 | 194 | 175 | 102 | -495 | 172 | - | - | - | - | - | - | - | - |
Duke Energy Indiana | 285 | 168 | -50 | 358 | 359 | 316 | - | - | - | - | - | - | - | - |
Piedmont | - | - | - | - | - | - | - | - | - | - | - | - | 323 | 379 |
Net Income | 1,323 | 1,714 | 1,782 | 2,676 | 1,889 | 2,831 | 2,170 | 3,064 | 2,644 | 3,571 | 1,082 | 3,579 | 2,455 | 2,874 |
Progress Energy | - | - | 7 | 3 | 5 | 11 | 10 | 10 | 6 | - | 1 | 1 | - | - |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | - | - | 34 | - |
Add: Net (Income) Loss Attributable to Noncontrolling Interests | 3 | 8 | 14 | 11 | 6 | 15 | 18 | 5 | -22 | -177 | 295 | -329 | -95 | 33 |
Progress Energy | - | - | 7 | 3 | 5 | 11 | 10 | 10 | 6 | - | 1 | 1 | - | - |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | - | - | 34 | - |
Add: Net (Income) Loss Attributable to Noncontrolling Interests | 3 | 8 | 14 | 11 | 6 | 15 | 18 | 5 | -22 | -177 | 295 | -329 | -95 | 33 |
Duke Energy Carolinas | - | - | - | - | 1,072 | 1,081 | 1,166 | 1,214 | 1,071 | 1,403 | 956 | 1,336 | 1,600 | 1,470 |
Progress Energy | - | - | 400 | 672 | 869 | 1,051 | 1,031 | 1,258 | 1,027 | 1,327 | 1,045 | 1,598 | 1,828 | 1,956 |
Duke Energy Progress | - | - | - | - | - | 566 | 599 | 715 | 667 | 805 | 415 | 991 | 1,008 | 998 |
Duke Energy Florida | - | - | - | - | - | 599 | 551 | 712 | 554 | 692 | 771 | 738 | 909 | 1,016 |
Duke Energy Ohio | - | - | - | - | -495 | 172 | 228 | 192 | 176 | 238 | 252 | 204 | 302 | 334 |
Duke Energy Indiana | - | - | - | - | 359 | 316 | 381 | 354 | 393 | 436 | 408 | 481 | 137 | 497 |
Piedmont | - | - | - | - | - | - | - | 139 | 129 | 202 | 273 | 310 | 323 | 379 |
Net Income Attributable to Duke Energy Corporation | 1,323 | 1,714 | 1,782 | 2,676 | 1,889 | 2,831 | 2,170 | 3,064 | 2,666 | 3,748 | 1,377 | 3,908 | 2,550 | 2,874 |
Duke Energy Carolinas | - | - | - | - | 1,072 | 1,081 | 1,166 | 1,214 | 1,071 | 1,403 | 956 | 1,336 | 1,600 | 1,470 |
Progress Energy | - | - | 400 | 672 | 869 | 1,051 | 1,031 | 1,258 | 1,027 | 1,327 | 1,045 | 1,598 | 1,828 | 1,956 |
Duke Energy Progress | - | - | - | - | - | 566 | 599 | 715 | 667 | 805 | 415 | 991 | 1,008 | 998 |
Duke Energy Florida | - | - | - | - | - | 599 | 551 | 712 | 554 | 692 | 771 | 738 | 909 | 1,016 |
Duke Energy Ohio | - | - | - | - | -495 | 172 | 228 | 192 | 176 | 238 | 252 | 204 | 302 | 334 |
Duke Energy Indiana | - | - | - | - | 359 | 316 | 381 | 354 | 393 | 436 | 408 | 481 | 137 | 497 |
Piedmont | - | - | - | - | - | - | - | 139 | 129 | 202 | 273 | 310 | 323 | 379 |
Net Income Attributable to Duke Energy Corporation | 1,323 | 1,714 | 1,782 | 2,676 | 1,889 | 2,831 | 2,170 | 3,064 | 2,666 | 3,748 | 1,377 | 3,908 | 2,550 | 2,874 |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | 41 | 107 | 106 | 106 | 106 |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | 41 | 107 | 106 | 106 | 106 |
Duke Energy Progress | - | - | - | 500 | 467 | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | 325 | 548 | - | - | - | - | - | - | - | - | - |
Net Income Available to Duke Energy Corporation Common Stockholders | - | - | 1,780 | - | - | - | - | - | - | 3,707 | 1,270 | 3,802 | 2,444 | 2,735 |
Duke Energy Progress | - | - | - | 500 | 467 | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | 325 | 548 | - | - | - | - | - | - | - | - | - |
Net Income Available to Duke Energy Corporation Common Stockholders | - | - | 1,780 | - | - | - | - | - | - | 3,707 | 1,270 | 3,802 | 2,444 | 2,735 |
Basic (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Diluted (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Diluted (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Basic (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Basic (usd per share) | - | - | 0.06 | 0.03 | -0.8 | 0.03 | -0.6 | -0.01 | 0.03 | - | - | 0.01 | -1.57 | - |
Diluted (usd per share) | - | - | 0.06 | 0.02 | -0.8 | 0.03 | -0.6 | -0.01 | 0.03 | - | - | 0.01 | -1.57 | - |
Basic (usd per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.81 |
Diluted (usd per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.81 |
Basic (usd per share) | 1 | 1.28 | 3.07 | 3.77 | 2.66 | 4.05 | 3.11 | 4.36 | 3.76 | - | - | 4.94 | 3.17 | 3.54 |
Diluted (usd per share) | 1 | 1.28 | 3.07 | 3.76 | 2.66 | 4.05 | 3.11 | 4.36 | 3.76 | - | - | 4.94 | 3.17 | 3.54 |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Progress Energy | - | - | -4 | -4 | -1 | 10 | 1 | -4 | -2 | -1 | 1 | -1 | 1 | - |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | - | - | - | - | - | - | 2 | -2 | - | - | - |
Duke Energy Ohio | - | - | 27 | - | - | - | - | - | - | - | - | - | - | - |
Duke Energy Indiana | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pension and OPEB adjustments | - | - | -19 | -38 | -4 | 13 | 11 | -3 | 6 | -9 | -6 | -7 | 19 | - |
Duke Energy Carolinas | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - |
Progress Energy | - | - | - | - | - | - | - | - | - | 5 | 5 | 3 | 1 | - |
Net unrealized gain on cash flow hedges | - | - | - | - | - | - | - | - | - | -47 | -138 | -68 | 285 | - |
Duke Energy Carolinas | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - |
Progress Energy | - | - | - | - | 1 | -1 | 1 | 4 | -1 | 1 | -1 | - | -6 | - |
Duke Energy Florida | - | - | - | - | - | - | 1 | 3 | -1 | 1 | -1 | -1 | -5 | - |
Unrealized (losses) gains on available-for-sale securities | - | - | - | -4 | 3 | -6 | 2 | 13 | -3 | 8 | 3 | -8 | -21 | - |
Duke Energy Carolinas | - | - | 3 | 1 | 2 | 2 | 2 | 2 | 1 | - | - | 1 | - | - |
Progress Energy | - | - | 100 | 9 | 18 | 4 | 10 | 13 | 10 | 8 | 5 | 4 | 5 | - |
Duke Energy Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Duke Energy Florida | - | - | - | -1 | 1 | - | 1 | 3 | -1 | 1 | -1 | -1 | -5 | - |
Duke Energy Ohio | - | - | 27 | 1 | - | - | - | - | - | - | - | - | - | - |
Duke Energy Indiana | - | - | -2 | -2 | - | -2 | - | - | - | - | - | - | - | - |
Other Comprehensive Income (Loss), net of tax | - | - | -76 | -99 | -136 | -274 | 715 | 26 | -13 | -24 | -118 | -56 | 174 | - |
Progress Energy | - | - | 505 | 683 | 892 | 1,055 | 1,051 | 1,281 | 1,043 | 1,335 | 1,049 | 1,603 | 1,828 | - |
Comprehensive Income | - | - | 1,706 | 2,577 | 1,753 | 2,557 | 2,885 | 3,090 | 2,631 | 3,547 | 964 | 3,523 | 2,629 | - |
Progress Energy | - | - | 7 | - | 5 | 11 | 10 | 10 | 6 | - | 1 | 1 | - | - |
Add: Comprehensive Loss Attributable to Noncontrolling Interests | - | - | 10 | 5 | 14 | 4 | 20 | 5 | -22 | -177 | -306 | -319 | -84 | - |
Duke Energy Carolinas | - | - | 868 | 977 | 1,074 | 1,083 | 1,168 | 1,216 | 1,072 | 1,403 | 956 | 1,337 | 1,600 | - |
Progress Energy | - | - | 498 | - | 887 | 1,044 | 1,041 | 1,271 | 1,037 | 1,335 | 1,048 | 1,602 | 1,828 | - |
Duke Energy Progress | - | - | - | 500 | 467 | - | - | 715 | 667 | 805 | 415 | 991 | 1,008 | - |
Duke Energy Florida | - | - | - | 324 | 549 | 599 | 552 | 715 | 553 | 693 | 770 | 737 | 904 | - |
Duke Energy Ohio | - | - | 202 | 103 | -495 | 172 | - | 192 | 176 | 238 | 252 | 204 | 302 | - |
Duke Energy Indiana | - | - | -52 | 356 | 359 | 314 | 380 | 354 | 393 | - | - | 481 | 137 | - |
Piedmont | - | - | - | - | - | - | - | 139 | 129 | 202 | 273 | 310 | 323 | - |
Comprehensive Income Attributable to Duke Energy Corporation | - | - | 1,696 | 2,572 | 1,739 | 2,553 | 2,865 | 3,085 | 2,653 | 3,683 | 1,163 | 3,842 | 2,713 | - |
Basic (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Diluted (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Diluted (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Basic (usd per share) | 1 | 1.28 | 3.01 | 3.74 | 3.46 | 4.02 | 3.71 | 4.37 | 3.73 | - | - | 4.93 | 4.74 | 5.35 |
Basic (usd per share) | - | - | 0.06 | 0.03 | -0.8 | 0.03 | -0.6 | -0.01 | 0.03 | - | - | 0.01 | -1.57 | - |
Diluted (usd per share) | - | - | 0.06 | 0.02 | -0.8 | 0.03 | -0.6 | -0.01 | 0.03 | - | - | 0.01 | -1.57 | - |
Basic (usd per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.81 |
Diluted (usd per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.81 |
Basic (usd per share) | 1 | 1.28 | 3.07 | 3.77 | 2.66 | 4.05 | 3.11 | 4.36 | 3.76 | - | - | 4.94 | 3.17 | 3.54 |
Diluted (usd per share) | 1 | 1.28 | 3.07 | 3.76 | 2.66 | 4.05 | 3.11 | 4.36 | 3.76 | - | - | 4.94 | 3.17 | 3.54 |