DiamondRock Hospitality CoDRH
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net (loss) income | - | - | - | - | - | - | - | - | 88 | 184 | -396 | -195 | 110 | 87 | 48 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | 105 | 118 | 115 | 103 | 109 | 111 | 114 |
|---|
| Depreciation, Nonproduction | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Loss on early extinguishment of debt | - | - | 0 | -1 | -2 | - | - | -0 | - | -2 | - | - | -10 | - | - |
|---|
| NonCash Lease Expense And Other Amortization | - | - | - | - | - | - | - | - | - | 7 | 5 | 7 | 6 | 6 | 6 |
|---|
| Fair Value Adjustment Of Derivative Instruments | - | - | - | - | - | - | - | - | - | 3 | 10 | 8 | -14 | 2 | - |
|---|
| Amortization of debt issuance costs | - | - | - | - | 3 | 2 | 2 | 2 | 2 | - | - | - | 2 | 2 | 2 |
|---|
| Impairment losses | - | - | 46 | - | - | 10 | - | 44 | - | - | 174 | 127 | 3 | 1 | 34 |
|---|
| Amortization of deferred income related to key money | - | - | - | - | - | - | - | - | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Share-based compensation | 4 | 4 | 5 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 7 | 9 | 8 | 9 | 12 |
|---|
| Deferred income tax expense | - | 2 | -7 | -0 | 5 | 10 | 10 | 8 | 2 | 21 | -27 | 0 | -1 | -1 | -0 |
|---|
| Prepaid expenses and other assets | -1 | 0 | 5 | 2 | 0 | 3 | 2 | 22 | -29 | 7 | 5 | -3 | 10 | 4 | 4 |
|---|
| Due to/from hotel managers | - | - | 11 | -1 | 6 | -0 | 1 | -2 | 6 | 5 | -45 | 63 | 24 | -24 | -3 |
|---|
| Accounts payable and accrued expenses | 2 | 1 | 1 | 2 | 2 | 3 | -2 | 17 | -8 | 6 | -14 | -2 | 7 | 0 | 10 |
|---|
| Net cash provided by operating activities | 85 | 104 | 93 | 144 | 180 | 228 | 216 | 205 | 219 | 193 | -84 | -2 | 206 | 238 | 224 |
|---|
| Capital expenditures | - | - | - | - | 63 | 63 | 103 | 100 | 115 | - | - | - | - | - | 82 |
|---|
| Property acquisitions | - | - | - | - | - | - | - | - | - | - | - | 227 | 182 | 33 | 31 |
|---|
| Acquisition of interest in land | - | - | - | - | - | - | - | - | - | - | 2 | - | - | 2 | - |
|---|
| Receipt of deferred key money | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | - | - |
|---|
| Net cash used in investing activities | -371 | -456 | -369 | -42 | -106 | -204 | 86 | -179 | -344 | -66 | -79 | -62 | -249 | -121 | -112 |
|---|
| Scheduled mortgage debt principal payments | - | - | - | - | - | - | - | - | 14 | 14 | 14 | 15 | 15 | 10 | 9 |
|---|
| Repurchase of common stock | 4 | 4 | 3 | 2 | 2 | 3 | 7 | 1 | 33 | 43 | 10 | - | 12 | 2 | 26 |
|---|
| Repayments of mortgage debt | - | - | - | - | 125 | 202 | 250 | 170 | - | - | 55 | 2 | 178 | - | 73 |
|---|
| Proceeds from Issuance of Unsecured Debt | - | - | - | - | - | - | 100 | 200 | - | 350 | - | - | 800 | - | - |
|---|
| Repayments of senior unsecured term loans | - | - | - | - | - | - | - | - | - | 300 | - | - | 400 | - | - |
|---|
| Proceeds from Long-Term Lines of Credit | - | 130 | 200 | 25 | 156 | 195 | 75 | - | 85 | 150 | 400 | 206 | 110 | - | - |
|---|
| Repayments of senior unsecured credit facility | - | 30 | 280 | 45 | 156 | 195 | 75 | - | 85 | 75 | 420 | 171 | 200 | - | - |
|---|
| Payment of financing costs | 3 | 2 | 7 | 1 | 3 | 3 | 3 | 2 | 0 | 5 | 1 | 1 | 14 | - | - |
|---|
| Distributions on common stock and units | 4 | 40 | 56 | 66 | 77 | 96 | 101 | 101 | 103 | 102 | 26 | 0 | 6 | 32 | 26 |
|---|
| Distributions on preferred stock | - | - | - | - | - | - | - | - | - | - | 3 | 10 | 10 | 10 | 10 |
|---|
| Shares redeemed to satisfy tax withholdings on vested share-based compensation | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 3 | 7 |
|---|
| Net cash (used in) provided by financing activities | 192 | 294 | 259 | 33 | -74 | 45 | -272 | -85 | -7 | -39 | 118 | 5 | 74 | -57 | -151 |
|---|
| Net (decrease) increase in cash and cash equivalents, and restricted cash | - | - | - | - | - | - | - | - | - | 88 | -45 | -59 | 32 | 60 | -38 |
|---|
| Cash paid for interest | - | - | - | - | - | - | - | - | 39 | 44 | 44 | 42 | 48 | 60 | 64 |
|---|
| Income Taxes Paid, Net | - | - | - | - | - | - | - | - | - | - | -0 | 2 | 7 | 3 | 5 |
|---|
| Accrued capital expenditures | - | - | - | - | - | - | - | - | - | - | - | 7 | 8 | 5 | 5 |
|---|
| Conversion of Stock, Amount Issued | - | - | - | - | - | - | - | - | - | 0 | - | 2 | 0 | 0 | - |
|---|