DiamondRock Hospitality CoDRH
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net (loss) income | - | - | - | - | - | - | - | - | 88 | 184 | -396 | -195 | 110 | 87 |
---|
Depreciation and amortization | - | - | - | - | - | - | - | - | 105 | 118 | 115 | 103 | 109 | 111 |
---|
Depreciation, Nonproduction | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Loss on early extinguishment of debt | - | - | 0 | -1 | -2 | - | - | -0 | - | -2 | - | - | -10 | - |
---|
Gain on property insurance settlement | - | - | - | - | - | - | - | - | 2 | 144 | - | - | - | - |
---|
NonCash Lease Expense And Other Amortization | - | - | - | - | - | - | - | - | - | 7 | 5 | 7 | 6 | 6 |
---|
NonCash Lease Expense And Other Amortization | - | - | - | - | - | - | - | - | - | 7 | 5 | 7 | 6 | 6 |
---|
Fair Value Adjustment Of Derivative Instruments | - | - | - | - | - | - | - | - | - | 3 | 10 | 8 | -14 | 2 |
---|
Fair Value Adjustment Of Derivative Instruments | - | - | - | - | - | - | - | - | - | 3 | 10 | 8 | -14 | 2 |
---|
Amortization of debt issuance costs | - | - | - | - | 3 | 2 | 2 | 2 | 2 | - | - | - | 2 | 2 |
---|
Amortization of debt issuance costs | - | - | - | - | 3 | 2 | 2 | 2 | 2 | - | - | - | 2 | 2 |
---|
Impairment losses | - | - | 46 | - | - | 10 | - | 44 | - | - | 174 | 127 | 3 | 1 |
---|
Impairment losses | - | - | 46 | - | - | 10 | - | 44 | - | - | 174 | 127 | 3 | 1 |
---|
Amortization of deferred income related to key money | - | - | - | - | - | - | - | - | 3 | 0 | 0 | 0 | 0 | 0 |
---|
Amortization of deferred income related to key money | - | - | - | - | - | - | - | - | 3 | 0 | 0 | 0 | 0 | 0 |
---|
Share-based compensation | 4 | 4 | 5 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 7 | 9 | 8 | 9 |
---|
Share-based compensation | 4 | 4 | 5 | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 7 | 9 | 8 | 9 |
---|
Deferred income tax expense | - | 2 | -7 | -0 | 5 | 10 | 10 | 8 | 2 | 21 | -27 | 0 | -1 | -1 |
---|
Deferred income tax expense | - | 2 | -7 | -0 | 5 | 10 | 10 | 8 | 2 | 21 | -27 | 0 | -1 | -1 |
---|
Prepaid expenses and other assets | -1 | 0 | 5 | 2 | 0 | 3 | 2 | 22 | -29 | 7 | 5 | -3 | 10 | 4 |
---|
Due to/from hotel managers | - | - | 11 | -1 | 6 | -0 | 1 | -2 | 6 | 5 | -45 | 63 | 24 | -24 |
---|
Accounts payable and accrued expenses | 2 | 1 | 1 | 2 | 2 | 3 | -2 | 17 | -8 | 6 | -14 | -2 | 7 | 0 |
---|
Prepaid expenses and other assets | -1 | 0 | 5 | 2 | 0 | 3 | 2 | 22 | -29 | 7 | 5 | -3 | 10 | 4 |
---|
Due to/from hotel managers | - | - | 11 | -1 | 6 | -0 | 1 | -2 | 6 | 5 | -45 | 63 | 24 | -24 |
---|
Accounts payable and accrued expenses | 2 | 1 | 1 | 2 | 2 | 3 | -2 | 17 | -8 | 6 | -14 | -2 | 7 | 0 |
---|
Net cash provided by (used in) operating activities | 85 | 104 | 93 | 144 | 180 | 228 | 216 | 205 | 219 | 193 | -84 | -2 | 206 | 238 |
---|
Operating Hotels | - | - | - | - | - | - | - | - | - | 103 | 47 | 44 | 68 | 86 |
---|
Frenchman's Reef | - | - | - | - | - | - | - | - | - | 97 | 41 | 3 | - | - |
---|
Capital expenditures for operating hotels | - | - | - | - | 63 | 63 | 103 | 100 | 115 | - | - | - | - | - |
---|
Property acquisitions | - | - | - | - | - | - | - | - | - | - | - | 227 | 182 | 33 |
---|
Proceeds from sale of properties, net | - | - | - | - | 182 | - | 184 | - | - | - | - | 214 | - | - |
---|
Acquisition of interest in land | - | - | - | - | - | - | - | - | - | - | 2 | - | - | 2 |
---|
Extension of the Salt Lake City Marriott Downtown ground lease | - | - | - | - | - | - | - | - | - | - | - | 3 | - | - |
---|
Proceeds from property insurance | - | - | - | - | - | - | - | - | 31 | 134 | 11 | - | - | - |
---|
Receipt of deferred key money | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | - |
---|
Receipt of deferred key money | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | - |
---|
Net cash used in investing activities | -371 | -456 | -369 | -42 | -106 | -204 | 86 | -179 | -344 | -66 | -79 | -62 | -249 | -121 |
---|
Net cash used in investing activities | -371 | -456 | -369 | -42 | -106 | -204 | 86 | -179 | -344 | -66 | -79 | -62 | -249 | -121 |
---|
Scheduled mortgage debt principal payments | - | - | - | - | - | - | - | - | 14 | 14 | 14 | 15 | 15 | 10 |
---|
Repurchase of common stock | 4 | 4 | 3 | 2 | 2 | 3 | 7 | 1 | 33 | 43 | 10 | - | 12 | 2 |
---|
Proceeds from Issuance of Common Stock | 210 | 150 | 200 | - | 63 | 8 | - | - | 93 | - | 87 | - | - | - |
---|
Repayments of mortgage debt | - | - | - | - | 125 | 202 | 250 | 170 | - | - | 55 | 2 | 178 | - |
---|
Proceeds from sale of preferred stock, net | - | - | - | - | - | - | - | - | - | - | 114 | - | - | - |
---|
Proceeds from Issuance of Unsecured Debt | - | - | - | - | - | - | 100 | 200 | - | 350 | - | - | 800 | - |
---|
Proceeds from mortgage debt | - | - | - | - | - | - | - | - | - | - | 48 | - | - | - |
---|
Repayments of senior unsecured term loans | - | - | - | - | - | - | - | - | - | 300 | - | - | 400 | - |
---|
Repayments of mortgage debt | - | - | - | - | 125 | 202 | 250 | 170 | - | - | 55 | 2 | 178 | - |
---|
Proceeds from Long-Term Lines of Credit | - | 130 | 200 | 25 | 156 | 195 | 75 | - | 85 | 150 | 400 | 206 | 110 | - |
---|
Proceeds from Issuance of Unsecured Debt | - | - | - | - | - | - | 100 | 200 | - | 350 | - | - | 800 | - |
---|
Repayments of senior unsecured credit facility | - | 30 | 280 | 45 | 156 | 195 | 75 | - | 85 | 75 | 420 | 171 | 200 | - |
---|
Repayments of senior unsecured term loans | - | - | - | - | - | - | - | - | - | 300 | - | - | 400 | - |
---|
Payment of financing costs | 3 | 2 | 7 | 1 | 3 | 3 | 3 | 2 | 0 | 5 | 1 | 1 | 14 | - |
---|
Proceeds from Long-Term Lines of Credit | - | 130 | 200 | 25 | 156 | 195 | 75 | - | 85 | 150 | 400 | 206 | 110 | - |
---|
Distributions on common stock and units | 4 | 40 | 56 | 66 | 77 | 96 | 101 | 101 | 103 | 102 | 26 | 0 | 6 | 32 |
---|
Repayments of senior unsecured credit facility | - | 30 | 280 | 45 | 156 | 195 | 75 | - | 85 | 75 | 420 | 171 | 200 | - |
---|
Distributions on preferred stock | - | - | - | - | - | - | - | - | - | - | 3 | 10 | 10 | 10 |
---|
Payment of financing costs | 3 | 2 | 7 | 1 | 3 | 3 | 3 | 2 | 0 | 5 | 1 | 1 | 14 | - |
---|
Shares redeemed to satisfy tax withholdings on vested share-based compensation | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 3 |
---|
Distributions on common stock and units | 4 | 40 | 56 | 66 | 77 | 96 | 101 | 101 | 103 | 102 | 26 | 0 | 6 | 32 |
---|
Net cash (used in) provided by financing activities | 192 | 294 | 259 | 33 | -74 | 45 | -272 | -85 | -7 | -39 | 118 | 5 | 74 | -57 |
---|
Distributions on preferred stock | - | - | - | - | - | - | - | - | - | - | 3 | 10 | 10 | 10 |
---|
Redemption of Operating Partnership units | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - |
---|
Shares redeemed to satisfy tax withholdings on vested share-based compensation | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 3 |
---|
Net cash (used in) provided by financing activities | 192 | 294 | 259 | 33 | -74 | 45 | -272 | -85 | -7 | -39 | 118 | 5 | 74 | -57 |
---|
Net increase (decrease) in cash and cash equivalents, and restricted cash | - | - | - | - | - | - | - | - | - | 88 | -45 | -59 | 32 | 60 |
---|
Cash paid for interest | - | - | - | - | - | - | - | - | 39 | 44 | 44 | 42 | 48 | 60 |
---|
Income Taxes Paid, Net | - | - | - | - | - | - | - | - | - | - | -0 | 2 | 7 | 3 |
---|
Capitalized interest | - | 2 | 1 | 2 | 1 | - | - | - | - | 2 | 2 | - | - | - |
---|
Unpaid dividends and distributions declared | - | - | - | - | - | - | - | - | - | - | - | - | 13 | 6 |
---|
Accrued capital expenditures | - | - | - | - | - | - | - | - | - | - | - | 7 | 8 | 5 |
---|
Transfer of land interest in consideration for extension of ground lease | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Conversion of Stock, Amount Issued | - | - | - | - | - | - | - | - | - | 0 | - | 2 | 0 | 0 |
---|