| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net earnings | 700 | 895 | 811 | 1,003 | 775 | 870 | 509 | 812 | 570 | 678 | 683 | 1,124 | 1,065 | 1,057 | 2,697 |
|---|
| Earnings from discontinued operations, net | -8 | 49 | -22 | 37 | -3 | 274 | - | - | -21 | - | - | - | - | - | 1,297 |
|---|
| Depreciation and amortization | - | - | 358 | 422 | 307 | 327 | 361 | 394 | 283 | 272 | 279 | 290 | 308 | 317 | 338 |
|---|
| Stock-based compensation expense | 22 | 26 | 31 | 30 | 32 | 31 | 21 | 27 | 24 | 30 | 25 | 31 | 31 | 31 | 40 |
|---|
| Gain on dispositions | - | - | - | - | - | - | - | - | - | - | - | 206 | - | - | 598 |
|---|
| Accounts Receivable, Credit Loss Expense (Reversal) | -1 | 6 | 5 | 6 | 5 | 6 | 11 | 11 | 4 | 6 | 11 | 5 | 6 | 3 | 5 |
|---|
| Deferred income taxes | 85 | 6 | -19 | -43 | -34 | -6 | -79 | -171 | -35 | -12 | -26 | -48 | -28 | -99 | -90 |
|---|
| Employee benefit plan (benefit) expense | - | - | 44 | 46 | 35 | 34 | 26 | 13 | 12 | 6 | 7 | 12 | 3 | 6 | -10 |
|---|
| Other, net | -16 | -48 | 24 | -13 | 22 | 2 | 35 | 52 | 7 | 4 | 7 | 7 | 18 | 12 | -27 |
|---|
| Accounts receivable | 196 | 96 | 5 | 92 | 87 | -38 | 45 | 105 | 88 | 8 | -122 | 202 | 209 | -87 | 44 |
|---|
| Inventories | 131 | 46 | 38 | 18 | 64 | -63 | -26 | 13 | 85 | 57 | -11 | 298 | 199 | -145 | -4 |
|---|
| Prepaid expenses and other assets | -5 | 9 | -9 | 16 | 19 | 7 | -3 | 11 | 7 | 26 | 18 | 14 | 3 | -10 | 27 |
|---|
| Accounts payable | 104 | 72 | 73 | 10 | 60 | 43 | 59 | 124 | 107 | 18 | -96 | 229 | 15 | -105 | 9 |
|---|
| Accrued compensation and employee benefits | - | - | - | - | - | - | - | - | - | - | 12 | 65 | -35 | 4 | 39 |
|---|
| Accrued expenses and other liabilities | 93 | -11 | -15 | -25 | 41 | -20 | 45 | -34 | -5 | -13 | 130 | 61 | -54 | -75 | 29 |
|---|
| Accrued taxes | -2 | -66 | 12 | -56 | -40 | -60 | 95 | 21 | 30 | -10 | -5 | 88 | -62 | -17 | -23 |
|---|
| Contributions to employee benefit plans | -58 | - | - | - | - | - | - | - | - | - | -20 | -14 | -13 | -16 | -13 |
|---|
| Net cash provided by operating activities | 951 | 1,058 | 1,261 | 1,179 | 950 | 949 | 862 | 822 | 789 | 945 | 1,105 | - | - | - | 1,088 |
|---|
| Additions to property, plant and equipment | 183 | 272 | 297 | 237 | 166 | 154 | 165 | 197 | 171 | 187 | 166 | 171 | 221 | 193 | 168 |
|---|
| Acquisitions, net of cash and cash equivalents acquired | 104 | 1,382 | 1,035 | 323 | 802 | 568 | 1,562 | 36 | 69 | 216 | - | 1,112 | 313 | 534 | 635 |
|---|
| Proceeds from dispositions, net of cash transferred | - | - | - | - | - | - | - | - | - | - | - | 275 | - | - | 769 |
|---|
| Other, net | - | - | 27 | 9 | 20 | -1 | 1 | -21 | 16 | 10 | 3 | -9 | 13 | 5 | -7 |
|---|
| Net cash used in investing activities | -179 | -1,021 | -1,346 | -463 | -783 | -35 | -1,504 | 176 | -245 | -384 | -481 | - | - | - | -27 |
|---|
| Proceeds from (Repayments of) Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | -267 | -468 |
|---|
| Dividends paid to stockholders | 200 | 219 | 241 | 248 | 258 | 258 | 268 | 284 | 284 | 282 | 284 | 287 | 288 | 284 | 283 |
|---|
| Repurchase of common stock, including payment under accelerated share repurchase program | 124 | 242 | 749 | 458 | 601 | 600 | - | 105 | 895 | 143 | 106 | 22 | 585 | - | 500 |
|---|
| Payments to settle employee tax obligations on exercise of share-based awards | - | - | - | - | 21 | 5 | 16 | 18 | 46 | 37 | 28 | 42 | 15 | 12 | 17 |
|---|
| Other, net | - | - | - | - | - | - | - | -4 | -2 | -2 | -3 | -4 | -3 | -4 | -4 |
|---|
| Net cash used in financing activities | - | - | - | - | - | - | - | - | - | - | - | -250 | -260 | -568 | -1,272 |
|---|
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | -4 | 20 | 12 | -24 | 26 | -114 | - | - | 9 | - | - | - | - | - | -339 |
|---|
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | -0 | -5 | -7 | -6 | -20 | -2 | - | - | -24 | - | - | - | - | - | 1,986 |
|---|
| Net cash provided by discontinued operations | -4 | 15 | 5 | -30 | 6 | -116 | - | - | -14 | - | - | - | - | - | 1,646 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | -7 | -6 |
|---|
| Net increase (decrease) in cash and cash equivalents, including cash held for sale | - | - | - | - | - | - | - | - | - | - | - | -128 | -5 | 35 | 1,429 |
|---|
| Income taxes | 105 | 281 | 281 | 339 | 372 | 346 | 170 | 338 | 135 | 191 | 200 | 234 | 354 | 332 | 908 |
|---|
| Interest | - | - | - | - | - | - | - | - | - | 127 | 108 | 102 | 112 | 127 | 126 |
|---|