Dynagas LNG Partners LPDLNG
| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income: | 51 | 60 | 67 | 17 | 4 | 4 | 34 | 53 | 54 | 36 | 52 |
|---|
| Depreciation | 18 | 24 | 30 | 30 | 30 | 31 | 32 | 32 | 32 | 32 | 32 |
|---|
| Amortization and write-off of deferred financing fees | - | - | - | - | - | 11 | 3 | 2 | 2 | 2 | 1 |
|---|
| Deferred revenue amortization | - | - | - | - | - | - | - | - | - | 8 | -5 |
|---|
| Amortization of deferred charges | - | - | - | - | - | 0 | 0 | 1 | 0 | 0 | 0 |
|---|
| Dry-docking and special survey costs | - | - | 0 | 6 | 7 | - | - | - | 13 | 18 | - |
|---|
| Gain on derivative financial instruments | - | - | - | - | - | - | -3 | 10 | 34 | 5 | 2 |
|---|
| (Gain)/ Loss on Debt extinguishment | - | - | - | - | - | - | - | - | 2 | -0 | -0 |
|---|
| Trade accounts receivable | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 1 | 0 |
|---|
| Prepayments and other assets | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 1 | 1 | 6 | -4 |
|---|
| Inventories | 0 | -0 | 0 | -0 | 0 | -1 | 0 | 0 | -0 | -0 | 0 |
|---|
| Due from/to related parties | 0 | 0 | -0 | -0 | 0 | 3 | -0 | -3 | 2 | 0 | -2 |
|---|
| Trade accounts payable | 0 | 2 | -1 | 2 | 1 | -0 | -1 | 1 | -10 | -5 | -1 |
|---|
| Accrued liabilities | 3 | -0 | 0 | 0 | 0 | -3 | 0 | -0 | 1 | -6 | 2 |
|---|
| Unearned revenue | 2 | 8 | -1 | -3 | -1 | -1 | -2 | 4 | 0 | 8 | 0 |
|---|
| Net cash provided by Operating Activities | 76 | 97 | 104 | 59 | 43 | 43 | 69 | 80 | 57 | 64 | 92 |
|---|
| Ballast water treatment system installation | 405 | 205 | 37 | - | 0 | - | - | - | 4 | 4 | 0 |
|---|
| Net cash used in Investing Activities | -405 | -205 | -37 | - | -0 | - | - | - | -4 | -4 | -0 |
|---|
| Net payments for repurchase of common units | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Distributions declared and paid | 43 | 62 | 67 | 67 | 48 | 16 | 12 | 12 | 12 | 12 | 15 |
|---|
| Proceeds from Issuance of Long-Term Debt | 590 | 133 | 67 | 480 | - | 675 | - | - | - | - | 345 |
|---|
| Repayment of long-term debt | 229 | 20 | 33 | 475 | 5 | 735 | 48 | 48 | 65 | 79 | 443 |
|---|
| Other payments | - | - | - | - | - | - | - | - | 2 | - | - |
|---|
| Receipt of derivative instruments | - | - | - | - | - | - | 0 | 1 | -7 | -25 | -18 |
|---|
| Payment of deferred finance fees | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Net cash used in Financing Activities | 334 | 120 | -33 | -49 | -0 | -87 | -60 | -58 | -71 | -66 | -98 |
|---|
| Net decrease in cash and cash equivalents and restricted cash | - | - | - | - | - | -44 | 9 | 22 | -17 | -6 | -6 |
|---|
| Interest | 11 | 26 | 33 | 40 | 47 | 49 | 24 | 19 | 25 | 37 | 30 |
|---|