Dynagas LNG Partners LPDLNG
| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents | 12 | 24 | 58 | 67 | 110 | 16 | 25 | 47 | 49 | 74 | 68 |
|---|
| Trade accounts receivable | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
|---|
| Prepayments and other assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 8 | 4 |
|---|
| Inventories | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| Accrued charter revenue, current portion | - | - | - | - | - | - | - | - | - | 6 | 3 |
|---|
| Deferred Costs, Current | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Derivative Asset, Current | - | - | - | - | - | - | - | 1 | 23 | 16 | - |
|---|
| Due from related party, current | - | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Total current assets | 14 | 26 | 60 | 70 | 113 | 18 | 27 | 51 | 74 | 105 | 78 |
|---|
| Vessels, net | 840 | 1,036 | 1,008 | 977 | 947 | 917 | 885 | 853 | 825 | 797 | 765 |
|---|
| Total fixed assets, net | 840 | 1,036 | 1,008 | 977 | 947 | 917 | 885 | 853 | 825 | 797 | 765 |
|---|
| Due from related party | - | - | - | - | - | - | - | - | - | 1 | 1 |
|---|
| Accrued charter revenue | - | - | - | - | 0 | 1 | 0 | - | 0 | 2 | - |
|---|
| Deferred charges | - | - | - | - | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
|---|
| Other receivables, non- current | - | - | - | - | - | - | - | - | 2 | 2 | 2 |
|---|
| Total assets | 887 | 1,108 | 1,107 | 1,054 | 1,063 | 989 | 966 | 965 | 948 | 909 | 847 |
|---|
| Long-Term Debt, Current Maturities | 20 | 27 | 32 | 3 | 252 | 45 | 46 | 46 | 46 | 420 | 44 |
|---|
| Trade payables | - | - | - | - | - | - | - | - | - | 14 | 13 |
|---|
| Due to related party | 2 | 5 | 3 | 4 | 6 | 5 | 4 | 6 | 8 | 2 | 1 |
|---|
| Accrued liabilities | - | - | - | - | - | - | - | - | - | - | 6 |
|---|
| Deferred Revenue, Current | 7 | 15 | 14 | 12 | 11 | 10 | 8 | 12 | 12 | 0 | 1 |
|---|
| Unearned revenue | - | - | - | - | - | - | - | - | - | 20 | 20 |
|---|
| Total current liabilities | 33 | 51 | 53 | 23 | 273 | 65 | 63 | 65 | 70 | 459 | 84 |
|---|
| Deferred revenue | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 2 | 1 |
|---|
| Long-Term Debt, Excluding Current Maturities | 555 | 653 | 685 | 712 | 461 | 608 | 562 | 516 | 451 | - | 277 |
|---|
| Total non-current liabilities | 556 | 689 | 686 | 713 | 464 | 611 | 566 | 519 | 454 | 2 | 278 |
|---|
| Commitments and contingencies | - | - | - | - | - | - | - | - | - | - | - |
|---|
| Limited Partners' Capital Account | - | - | - | 245 | 199 | 187 | 210 | 255 | 297 | 321 | 358 |
|---|
| Series A Preferred unitholders | - | - | - | - | 73 | 73 | 73 | 73 | 73 | 73 | 73 |
|---|
| Series B Preferred unitholders | - | - | - | - | 54 | 53 | 53 | 53 | 53 | 53 | 53 |
|---|
| Preferred Unitholders | - | 73 | 73 | 73 | - | - | - | - | - | - | - |
|---|
| General Partners' Capital Account | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
|---|
| Total partners' equity | - | - | - | - | - | - | - | 381 | 424 | 448 | 485 |
|---|
| Total liabilities and partners' equity | 887 | 1,108 | 1,107 | 1,054 | 1,063 | 989 | 966 | 965 | 948 | 909 | 847 |
|---|