DAYBREAK OIL & GAS, INC.【DBRM】
Market cap
$38.47K
P/E ratio
| Feb 29, 2012 | Feb 28, 2013 | Feb 28, 2014 | Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | |
| Cash and cash equivalents | 73,392 | 79,996 | 500,431 | 496,772 | 6,995 | 42,003 | 48,535 | 30,078 | 94,043 | 33,528 | 139,573 | 299,410 |
| Restricted cash | - | - | - | - | - | - | - | - | - | - | - | 275,000 |
| Crude oil sales | 192,639 | 167,925 | 330,343 | 202,732 | 69,192 | 83,405 | 104,840 | 75,410 | 56,910 | 108,993 | 117,727 | 131,510 |
| Joint interest participants | 92,220 | 83,585 | 338,950 | 51,382 | 106,694 | 55,154 | 58,452 | 54,883 | 38,366 | 79,411 | 85,339 | 353,009 |
| Prepaid expenses and other current assets | 44,777 | 29,175 | 29,397 | 201,693 | 114,461 | 24,197 | 21,796 | 23,176 | 51,115 | 61,307 | 74,012 | 95,034 |
| Total current assets | 626,778 | 376,996 | 2 | 3 | 1 | 309,308 | 333,652 | 183,547 | 240,434 | 283,239 | 416,651 | 1 |
| Proved developed properties | 2 | 1 | 3 | 4 | 3 | 853,552 | 714,609 | 656,624 | 598,735 | 556,456 | 536,032 | 5 |
| Prepaid drilling costs | - | - | - | - | 18,802 | 41,078 | 16,452 | 16,452 | 16,452 | 16,452 | 16,452 | 16,452 |
| Vehicles and Equipment, net | - | - | - | - | - | - | - | - | - | - | 6,569 | 3,416 |
| Goodwill – crude oil and natural gas properties | - | - | - | - | - | - | - | - | - | - | - | 1 |
| Total long-term assets | 3 | 2 | 9 | 10 | 8 | 954,005 | 762,248 | 728,844 | 677,022 | 628,886 | 559,053 | 7 |
| Total assets | 3 | 3 | 11 | 12 | 10 | 1 | 1 | 912,391 | 917,456 | 912,125 | 975,704 | 8 |
| Accounts payable and other accrued liabilities | - | - | - | - | - | - | - | 2 | 2 | 2 | 2 | 2 |
| Accounts payable – related parties | 497,315 | 794,203 | 952,652 | 905,891 | 990,483 | 1 | 2 | 2 | 919,888 | 988,966 | 49,228 | 21,937 |
| Revenue payable | - | - | - | - | - | - | - | - | - | - | - | 192,341 |
| Accrued interest | 418,531 | 44,662 | 1,587 | 158,797 | 175,283 | 446,232 | 2 | 24,059 | 73,962 | 123,659 | 176,229 | 185,508 |
| Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 250,000 |
| Note payable | 150,000 | - | 327,871 | - | 315,000 | - | 307,571 | 315,000 | 315,000 | 120,000 | 120,000 | 120,000 |
| Note payable – related party, current, net of unamortized discount of $728 and $729, respectively | - | - | - | - | 250,000 | - | - | - | - | - | 8,100 | 8,337 |
| Convertible Note payable, related party | - | - | - | - | - | - | - | - | 27,835 | - | 200,000 | - |
| 12% Note payable | - | - | - | - | - | - | - | - | - | 315,000 | 315,000 | 290,000 |
| Line of credit | 883,905 | 886,458 | 882,369 | 869,865 | 843,807 | 817,622 | 873,350 | 826,853 | 872,401 | 840,904 | 808,182 | - |
| Production revenue payable, current, net of unamortized discount | 2 | 2 | 2 | 1 | - | - | - | 247,868 | 43,069 | 111,753 | 78,877 | 56,915 |
| Total current liabilities | 4 | 4 | 7 | 8 | 19 | 13 | 16 | 5 | 4 | 4 | 3 | 3 |
| Note payable – related party, net of current portion and net of unamortized discount of $8,620 and $9,350, respectively | - | - | - | - | - | 237,671 | - | - | - | - | 127,360 | 119,023 |
| Production revenue payable, net of current portion and net of unamortized discount | - | - | - | - | - | - | - | 528,720 | 1 | 1 | 738,248 | 816,366 |
| Asset retirement obligation | 44,107 | 55,174 | 22,079 | 29,603 | 79,979 | 93,409 | 37,174 | 29,595 | 27,149 | 33,062 | 52,565 | 315,509 |
| Total long-term liabilities | 559,024 | 2 | 7 | 9 | 79,979 | 630,545 | 37,174 | 678,315 | 1 | 2 | 918,173 | 1 |
| Total liabilities | 4 | 6 | 13 | 17 | 19 | 14 | 16 | 6 | 6 | 6 | 4 | 5 |
| Common Stock- 500,000,000 shares authorized; $0.001 par value, 384,734,902 and 67,802,273 shares issued and outstanding, respectively | 48,788 | 48,838 | 55,509 | 51,457 | 51,487 | 51,487 | 51,532 | 51,532 | 53,532 | 60,491 | 67,802 | 384,734 |
| Additional paid-in capital | 23 | 23 | 25 | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 26 | 35 |
| Accumulated deficit | -23,839,493 | -26,074,221 | -27,472,573 | -28,205,516 | -32,410,915 | -35,879,469 | -38,334,383 | -28,161,988 | -28,916,632 | -29,428,897 | -29,530,456 | -31,959,693 |
| Total stockholders’ equity (deficit) | -1,251,709 | -3,361,391 | -2,808,744 | -5,184,590 | -9,389,989 | -12,829,468 | -15,284,382 | -5,111,987 | -4,638,607 | -5,117,140 | -3,347,204 | 3 |
| Total liabilities and stockholders’ equity (deficit) | 3 | 3 | 11 | 12 | 10 | 1 | 1 | 912,391 | 917,456 | 912,125 | 975,704 | 8 |